Nine Dragons Paper Holdings, established in 1995, is the largest paperboard producer in Asia and one of the largest in the world in terms of production capacity. It is a privately owned paper manufacturing company in Mainland China. The company is en... More
ORIENT PAPER NINE DRAGONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENT PAPER Mar-23 |
NINE DRAGONS Jun-13 |
ORIENT PAPER/ NINE DRAGONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 46 | 91 | - | |
Low | Rs | 20 | 50 | - | |
Sales per share (Unadj.) | Rs | 44.4 | 70.9 | - | |
Earnings per share (Unadj.) | Rs | 4.7 | 3.8 | - | |
Cash flow per share (Unadj.) | Rs | 6.2 | 7.8 | - | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.15 | - | |
Avg Dividend yield | % | 3.0 | 1.6 | 185.3% | |
Book value per share (Unadj.) | Rs | 71.4 | 56.2 | - | |
Shares outstanding (eoy) | m | 212.19 | 4,664.62 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.0 | 74.8% | |
Avg P/E ratio | x | 7.1 | 18.3 | 38.6% | |
P/CF ratio (eoy) | x | 5.3 | 9.0 | 58.7% | |
Price / Book Value ratio | x | 0.5 | 1.3 | 36.9% | |
Dividend payout | % | 21.4 | 29.9 | 71.5% | |
Avg Mkt Cap | Rs m | 7,013 | 328,564 | 2.1% | |
No. of employees | `000 | NA | 17.8 | 0.0% | |
Total wages/salary | Rs m | 802 | 13,794 | 5.8% | |
Avg. sales/employee | Rs Th | 0 | 18,567.4 | - | |
Avg. wages/employee | Rs Th | 0 | 775.0 | - | |
Avg. net profit/employee | Rs Th | 0 | 1,008.3 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,430 | 330,500 | 2.9% | |
Other income | Rs m | 291 | 3,007 | 9.7% | |
Total revenues | Rs m | 9,721 | 333,507 | 2.9% | |
Gross profit | Rs m | 1,620 | 54,432 | 3.0% | |
Depreciation | Rs m | 330 | 18,467 | 1.8% | |
Interest | Rs m | 104 | 15,783 | 0.7% | |
Profit before tax | Rs m | 1,477 | 23,190 | 6.4% | |
Minority Interest | Rs m | 0 | -346 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 484 | 4,897 | 9.9% | |
Profit after tax | Rs m | 992 | 17,947 | 5.5% | |
Gross profit margin | % | 17.2 | 16.5 | 104.3% | |
Effective tax rate | % | 32.8 | 21.1 | 155.3% | |
Net profit margin | % | 10.5 | 5.4 | 193.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,328 | 206,359 | 1.1% | |
Current liabilities | Rs m | 2,962 | 161,539 | 1.8% | |
Net working cap to sales | % | -6.7 | 13.6 | -49.6% | |
Current ratio | x | 0.8 | 1.3 | 61.5% | |
Inventory Days | Days | 166 | 48 | 345.8% | |
Debtors Days | Days | 70 | 103 | 67.6% | |
Net fixed assets | Rs m | 19,955 | 513,944 | 3.9% | |
Share capital | Rs m | 212 | 105,858 | 0.2% | |
Net worth | Rs m | 15,155 | 262,011 | 5.8% | |
Long term debt | Rs m | 1,468 | 295,435 | 0.5% | |
Total assets | Rs m | 22,285 | 279,207 | 8.0% | |
Interest coverage | x | 15.2 | 2.5 | 615.7% | |
Debt to equity ratio | x | 0.1 | 1.1 | 8.6% | |
Sales to assets ratio | x | 0.4 | 1.2 | 35.7% | |
Return on assets | % | 4.9 | 12.1 | 40.7% | |
Return on equity | % | 6.5 | 6.8 | 95.6% | |
Return on capital | % | 9.5 | 6.9 | 137.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 618 | -19,586 | -3.2% | |
From Investments | Rs m | -976 | -50,221 | 1.9% | |
From Financial Activity | Rs m | 347 | 89,156 | 0.4% | |
Net Cashflow | Rs m | -11 | 19,349 | -0.1% |
Compare ORIENT PAPER With: NIPPON PAPER (Japan) LEE & MAN (Hong Kong) INTER. PAPER (US)
Compare ORIENT PAPER With: BALKRISHNA PAPER MILLS GRATEX INDS. B&B TRIPLEWALL CONTAINERS SAFFRON INDUSTRIES RUCHIRA PAPERS
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.