Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 POWER GRID   CEMIG
EQUITY SHARE DATA
    POWER GRID
Mar-23
CEMIG
Dec-12
POWER GRID/
CEMIG
5-Yr Chart
Click to enlarge
High Rs248471-   
Low Rs186274-   
Sales per share (Unadj.) Rs65.3798.9-  
Earnings per share (Unadj.) Rs22.1184.9-  
Cash flow per share (Unadj.) Rs41.2226.0-  
Dividends per share (Unadj.) Rs14.7540.30-  
Avg Dividend yield %6.810.8 62.7%  
Book value per share (Unadj.) Rs119.0521.2-  
Shares outstanding (eoy) m6,975.45372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.30.5 713.8%   
Avg P/E ratio x9.82.0 488.4%  
P/CF ratio (eoy) x5.31.6 320.1%  
Price / Book Value ratio x1.80.7 255.7%  
Dividend payout %66.721.8 306.2%   
Avg Mkt Cap Rs m1,515,766138,637 1,093.3%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m25,08521,939 114.3%   
Avg. sales/employee Rs Th035,561.1-  
Avg. wages/employee Rs Th02,621.8-  
Avg. net profit/employee Rs Th08,229.5-  
INCOME DATA
Net Sales Rs m455,813297,575 153.2%  
Other income Rs m10,24751,745 19.8%   
Total revenues Rs m466,060349,320 133.4%   
Gross profit Rs m396,44276,860 515.8%  
Depreciation Rs m133,33415,298 871.6%   
Interest Rs m96,33931,563 305.2%   
Profit before tax Rs m177,01681,745 216.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,256 0.0%   
Tax Rs m22,84517,136 133.3%   
Profit after tax Rs m154,17168,865 223.9%  
Gross profit margin %87.025.8 336.7%  
Effective tax rate %12.921.0 61.6%   
Net profit margin %33.823.1 146.2%  
BALANCE SHEET DATA
Current assets Rs m358,740193,279 185.6%   
Current liabilities Rs m393,480230,629 170.6%   
Net working cap to sales %-7.6-12.6 60.7%  
Current ratio x0.90.8 108.8%  
Inventory Days Days2141 15,889.2%  
Debtors Days Days1048 21.7%  
Net fixed assets Rs m2,256,272142,033 1,588.6%   
Share capital Rs m69,75568,752 101.5%   
"Free" reserves Rs m760,3910-   
Net worth Rs m830,145194,149 427.6%   
Long term debt Rs m1,138,91366,511 1,712.4%   
Total assets Rs m2,615,012633,855 412.6%  
Interest coverage x2.83.6 79.0%   
Debt to equity ratio x1.40.3 400.5%  
Sales to assets ratio x0.20.5 37.1%   
Return on assets %9.615.8 60.5%  
Return on equity %18.635.5 52.4%  
Return on capital %13.945.1 30.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-13,4340-   
CASH FLOW
From Operations Rs m380,04750,214 756.9%  
From Investments Rs m-61,257-33,852 181.0%  
From Financial Activity Rs m-292,640-22,423 1,305.1%  
Net Cashflow Rs m26,151-6,061 -431.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.12 Rs / BRL

Compare POWER GRID With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare POWER GRID With: GUJARAT INDUSTRIES POWER  AMALGAMATED ELECTRICITY  SURANA TELE. & POWER  CESC  INOX WIND ENERGY  



Today's Market

Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.