X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Power Grid Corp. with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 POWER GRID   CEMIG
EQUITY SHARE DATA
    POWER GRID
Mar-16
CEMIG
Dec-12
POWER GRID/
CEMIG
5-Yr Chart
Click to enlarge
High Rs156591-   
Low Rs121344-   
Sales per share (Unadj.) Rs40.81,003.6-  
Earnings per share (Unadj.) Rs11.5232.3-  
Cash flow per share (Unadj.) Rs23.5283.8-  
Dividends per share (Unadj.) Rs2.3150.63-  
Dividend yield (eoy) %1.710.8 15.4%  
Book value per share (Unadj.) Rs82.1654.8-  
Shares outstanding (eoy) m5,231.59372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.40.5 727.1%   
Avg P/E ratio x12.02.0 597.3%  
P/CF ratio (eoy) x5.91.6 356.5%  
Price / Book Value ratio x1.70.7 235.7%  
Dividend payout %20.121.8 92.2%   
Avg Mkt Cap Rs m723,267174,157 415.3%   
No. of employees `0008.68.4 102.8%   
Total wages/salary Rs m10,84627,560 39.4%   
Avg. sales/employee Rs Th24,811.044,672.0 55.5%   
Avg. wages/employee Rs Th1,260.33,293.5 38.3%   
Avg. net profit/employee Rs Th6,988.810,338.0 67.6%   
INCOME DATA
Net Sales Rs m213,523373,815 57.1%  
Other income Rs m4,28465,003 6.6%   
Total revenues Rs m217,808438,818 49.6%   
Gross profit Rs m186,05596,552 192.7%  
Depreciation Rs m63,02219,217 327.9%   
Interest Rs m50,86039,650 128.3%   
Profit before tax Rs m76,458102,688 74.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m-90-   
Extraordinary Inc (Exp) Rs m05,346 0.0%   
Tax Rs m16,30421,526 75.7%   
Profit after tax Rs m60,14686,508 69.5%  
Gross profit margin %87.125.8 337.4%  
Effective tax rate %21.321.0 101.7%   
Net profit margin %28.223.1 121.7%  
BALANCE SHEET DATA
Current assets Rs m111,266242,798 45.8%   
Current liabilities Rs m268,124289,717 92.5%   
Net working cap to sales %-73.5-12.6 585.3%  
Current ratio x0.40.8 49.5%  
Inventory Days Days141 1,078.4%  
Debtors Days Days4848 100.7%  
Net fixed assets Rs m1,526,701178,423 855.7%   
Share capital Rs m52,31686,366 60.6%   
"Free" reserves Rs m377,3610-   
Net worth Rs m429,677243,891 176.2%   
Long term debt Rs m1,017,75783,552 1,218.1%   
Total assets Rs m1,819,195796,250 228.5%  
Interest coverage x2.53.6 69.7%   
Debt to equity ratio x2.40.3 691.4%  
Sales to assets ratio x0.10.5 25.0%   
Return on assets %6.115.8 38.5%  
Return on equity %14.035.5 39.5%  
Return on capital %8.845.1 19.5%  
Exports to sales %00-   
Imports to sales %11.70-   
Net fx Rs m-29,4600-   
CASH FLOW
From Operations Rs m169,00063,079 267.9%  
From Investments Rs m-220,212-42,525 517.8%  
From Financial Activity Rs m57,206-28,168 -203.1%  
Net Cashflow Rs m5,993-7,614 -78.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 20.25 Rs / BRL

Compare POWER GRID With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare POWER GRID With: TORRENT POWER LTD  NLC INDIA LTD  LANCO INFRATECH  RELIANCE POWER  BF UTILITIES  



Today's Market

Recovery of Global Markets, Apex Frozen Food IPO & Cues to Watch Out Today(Pre-Open)

Indian stock markets remained range-bound in lacklustre trade on Tuesday as market participants kept to the sidelines in the absence of clear triggers.

Related Views On News

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

Power Grid: Strong Capitalisation Led Growth (Quarterly Results Update - Detailed)

Jan 30, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended December 2015. The company reported a revenue and profit growth of 24.2% YoY and 31.3% YoY respectively.

Power Grid: Steady start to the year (Quarterly Results Update - Detailed)

Sep 26, 2015

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2015. The company reported a revenue and profit growth of 19.7% YoY and 20.2% YoY respectively.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

POWER GRID SHARE PRICE


Aug 22, 2017 (Close)

TRACK POWER GRID

  • Track your investment in POWER GRID with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

POWER GRID - JAIPRAKASH POWER COMPARISON

COMPARE POWER GRID WITH

MARKET STATS