Compare, Analyse Power Grid Corp. with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 POWER GRID   CEMIG
EQUITY SHARE DATA
    POWER GRID
Mar-19
CEMIG
Dec-12
POWER GRID/
CEMIG
5-Yr Chart
Click to enlarge
High Rs217501-   
Low Rs173292-   
Sales per share (Unadj.) Rs67.0850.5-  
Earnings per share (Unadj.) Rs24.3196.8-  
Cash flow per share (Unadj.) Rs44.4240.5-  
Dividends per share (Unadj.) Rs8.6342.90-  
Dividend yield (eoy) %4.410.8 40.9%  
Book value per share (Unadj.) Rs112.9554.9-  
Shares outstanding (eoy) m5,231.59372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.90.5 624.7%   
Avg P/E ratio x8.02.0 399.4%  
P/CF ratio (eoy) x4.41.6 266.7%  
Price / Book Value ratio x1.70.7 241.8%  
Dividend payout %35.621.8 163.2%   
Avg Mkt Cap Rs m1,020,422147,582 691.4%   
No. of employees `0009.98.4 118.1%   
Total wages/salary Rs m17,83623,355 76.4%   
Avg. sales/employee Rs Th35,463.437,855.4 93.7%   
Avg. wages/employee Rs Th1,804.12,791.0 64.6%   
Avg. net profit/employee Rs Th12,835.58,760.5 146.5%   
INCOME DATA
Net Sales Rs m350,591316,774 110.7%  
Other income Rs m6,02255,084 10.9%   
Total revenues Rs m356,613371,857 95.9%   
Gross profit Rs m303,49481,819 370.9%  
Depreciation Rs m105,41016,285 647.3%   
Interest Rs m87,36633,599 260.0%   
Profit before tax Rs m116,74087,018 134.2%   
Minority Interest Rs m1,2880-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,530 0.0%   
Tax Rs m-8,86418,241 -48.6%   
Profit after tax Rs m126,89273,308 173.1%  
Gross profit margin %86.625.8 335.2%  
Effective tax rate %-7.621.0 -36.2%   
Net profit margin %36.223.1 156.4%  
BALANCE SHEET DATA
Current assets Rs m176,619205,748 85.8%   
Current liabilities Rs m326,149245,508 132.8%   
Net working cap to sales %-42.7-12.6 339.8%  
Current ratio x0.50.8 64.6%  
Inventory Days Days131 965.8%  
Debtors Days Days4948 102.8%  
Net fixed assets Rs m2,115,373151,197 1,399.1%   
Share capital Rs m52,31673,187 71.5%   
"Free" reserves Rs m538,5680-   
Net worth Rs m590,884206,675 285.9%   
Long term debt Rs m1,313,29570,802 1,854.9%   
Total assets Rs m2,473,576674,748 366.6%  
Interest coverage x2.33.6 65.1%   
Debt to equity ratio x2.20.3 648.8%  
Sales to assets ratio x0.10.5 30.2%   
Return on assets %8.715.8 54.7%  
Return on equity %21.535.5 60.5%  
Return on capital %10.845.1 23.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-58,1150-   
CASH FLOW
From Operations Rs m233,80753,453 437.4%  
From Investments Rs m-188,370-36,036 522.7%  
From Financial Activity Rs m-24,308-23,870 101.8%  
Net Cashflow Rs m21,129-6,452 -327.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 17.16 Rs / BRL

Compare POWER GRID With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare POWER GRID With: RELIANCE POWER  NHPC LTD  KEI INDUSTRIES  NLC INDIA LTD  TORRENT POWER LTD  



Today's Market

Indian Indices Trade Marginally Higher; FMCG Stocks Advance(12:30 pm)

Share markets in India are presently trading on a positive note. The BSE Sensex is trading up by 76 points while the NSE Nifty is trading up by 12 points.

Related Views On News

POWER GRID 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of POWER GRID for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.

POWER GRID Announces Quarterly Results (1QFY20); Net Profit Up 19.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, POWER GRID has posted a net profit of Rs 24 bn (up 19.8% YoY). Sales on the other hand came in at Rs 88 bn (up 8.3% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

POWER GRID Announces Quarterly Results (4QFY19); Net Profit Up 359.3% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, POWER GRID has posted a net profit of Rs 85 bn (up 359.3% YoY). Sales on the other hand came in at Rs 92 bn (up 18.0% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

POWER GRID 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of POWER GRID for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks (Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

POWER GRID SHARE PRICE


Oct 17, 2019 02:17 PM

TRACK POWER GRID

  • Track your investment in POWER GRID with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

POWER GRID - RELIANCE INFRA COMPARISON

COMPARE POWER GRID WITH

MARKET STATS