MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - power
- POWER GRID - CEMIG (Brazil)
POWER GRID vs CEMIG (Brazil) - Comparison Results
CEMIG (Brazil)
CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
Financials
 POWER GRID  CEMIG |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| POWER GRID Mar-19 |
CEMIG Dec-12 |
POWER GRID/ CEMIG |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 217 | 386 | - | |
| Low | Rs | 173 | 224 | - | |
| Sales per share (Unadj.) | Rs | 67.0 | 654.7 | - | |
| Earnings per share (Unadj.) | Rs | 24.3 | 151.5 | - | |
| Cash flow per share (Unadj.) | Rs | 44.4 | 185.2 | - | |
| Dividends per share (Unadj.) | Rs | 8.63 | 33.03 | - | |
| Dividend yield (eoy) | % | 4.4 | 10.8 | 40.9% | |
| Book value per share (Unadj.) | Rs | 112.9 | 427.2 | - | |
| Shares outstanding (eoy) | m | 5,231.59 | 372.47 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 2.9 | 0.5 | 624.7% | |
| Avg P/E ratio | x | 8.0 | 2.0 | 399.4% | |
| P/CF ratio (eoy) | x | 4.4 | 1.6 | 266.7% | |
| Price / Book Value ratio | x | 1.7 | 0.7 | 241.8% | |
| Dividend payout | % | 35.6 | 21.8 | 163.2% | |
| Avg Mkt Cap | Rs m | 1,020,422 | 113,610 | 898.2% | |
| No. of employees | `000 | 9.9 | 8.4 | 118.1% | |
| Total wages/salary | Rs m | 17,836 | 17,979 | 99.2% | |
| Avg. sales/employee | Rs Th | 35,463.4 | 29,141.6 | 121.7% | |
| Avg. wages/employee | Rs Th | 1,804.1 | 2,148.5 | 84.0% | |
| Avg. net profit/employee | Rs Th | 12,835.5 | 6,743.9 | 190.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 350,591 | 243,857 | 143.8% | |
| Other income | Rs m | 6,022 | 42,404 | 14.2% | |
| Total revenues | Rs m | 356,613 | 286,261 | 124.6% | |
| Gross profit | Rs m | 303,494 | 62,985 | 481.8% | |
| Depreciation | Rs m | 105,410 | 12,536 | 840.8% | |
| Interest | Rs m | 87,366 | 25,865 | 337.8% | |
| Profit before tax | Rs m | 116,740 | 66,988 | 174.3% | |
| Minority Interest | Rs m | 1,288 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 3,487 | 0.0% | |
| Tax | Rs m | -8,864 | 14,042 | -63.1% | |
| Profit after tax | Rs m | 126,892 | 56,433 | 224.9% | |
| Gross profit margin | % | 86.6 | 25.8 | 335.2% | |
| Effective tax rate | % | -7.6 | 21.0 | -36.2% | |
| Net profit margin | % | 36.2 | 23.1 | 156.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 176,619 | 158,388 | 111.5% | |
| Current liabilities | Rs m | 326,149 | 188,995 | 172.6% | |
| Net working cap to sales | % | -42.7 | -12.6 | 339.8% | |
| Current ratio | x | 0.5 | 0.8 | 64.6% | |
| Inventory Days | Days | 13 | 1 | 965.8% | |
| Debtors Days | Days | 49 | 48 | 102.8% | |
| Net fixed assets | Rs m | 2,115,373 | 116,393 | 1,817.4% | |
| Share capital | Rs m | 52,316 | 56,341 | 92.9% | |
| Net worth | Rs m | 590,884 | 159,101 | 371.4% | |
| Long term debt | Rs m | 1,313,295 | 54,504 | 2,409.5% | |
| Total assets | Rs m | 2,473,576 | 519,430 | 476.2% | |
| Interest coverage | x | 2.3 | 3.6 | 65.1% | |
| Debt to equity ratio | x | 2.2 | 0.3 | 648.8% | |
| Sales to assets ratio | x | 0.1 | 0.5 | 30.2% | |
| Return on assets | % | 8.7 | 15.8 | 54.7% | |
| Return on equity | % | 21.5 | 35.5 | 60.5% | |
| Return on capital | % | 10.8 | 45.1 | 23.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 233,807 | 41,149 | 568.2% | |
| From Investments | Rs m | -188,370 | -27,741 | 679.0% | |
| From Financial Activity | Rs m | -24,308 | -18,375 | 132.3% | |
| Net Cashflow | Rs m | 21,129 | -4,967 | -425.4% | |
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 13.21 Rs / BRL
Compare POWER GRID With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare POWER GRID With: NAVA BHARAT VENTURES JSW ENERGY CESC LANCO INFRATECH PTC INDIA
Today's Market
Sensex Trades Over 1600 Points Lower; Dow Futures Down by 103 Points(12:30 pm)
Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 1692 points, down 3.3% at 49,330 levels.
Related Views On News
POWER GRID Announces Quarterly Results (1QFY21); Net Profit Down 34.9% (Quarterly Result Update)
Sep 22, 2020 | Updated on Sep 22, 2020For the quarter ended June 2020, POWER GRID has posted a net profit of Rs 16 bn (down 34.9% YoY). Sales on the other hand came in at Rs 90 bn (up 2.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.
POWER GRID Announces Quarterly Results (3QFY20); Net Profit Down 7.2% (Quarterly Result Update)
Feb 3, 2020 | Updated on Feb 3, 2020For the quarter ended December 2019, POWER GRID has posted a net profit of Rs 23 bn (down 7.2% YoY). Sales on the other hand came in at Rs 90 bn (up 6.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.
POWER GRID 2018-19 Annual Report Analysis (Annual Result Update)
Sep 9, 2019 | Updated on Sep 9, 2019Here's an analysis of the annual report of POWER GRID for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.
More Views on NewsMost Popular
Intraday Trading for a Living (Fast Profits Daily)
Feb 15, 2021In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Top 5 Stocks Mutual Funds Bought and Sold in January 2021 (Sector Info)
Feb 16, 2021A look at what India's top equity mutual funds bought and sold in January 2021.
I Would Recommend this Small-cap Stock Over Tesla (Profit Hunter)
Feb 16, 2021Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More
