X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Power Grid Corp. with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 POWER GRID   CEMIG
EQUITY SHARE DATA
    POWER GRID
Mar-18
CEMIG
Dec-12
POWER GRID/
CEMIG
5-Yr Chart
Click to enlarge
High Rs227556-   
Low Rs189324-   
Sales per share (Unadj.) Rs57.2944.1-  
Earnings per share (Unadj.) Rs15.7218.5-  
Cash flow per share (Unadj.) Rs33.3267.0-  
Dividends per share (Unadj.) Rs5.2547.63-  
Dividend yield (eoy) %2.510.8 23.3%  
Book value per share (Unadj.) Rs104.0616.0-  
Shares outstanding (eoy) m5,231.59372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.60.5 779.3%   
Avg P/E ratio x13.32.0 658.7%  
P/CF ratio (eoy) x6.21.6 378.6%  
Price / Book Value ratio x2.00.7 279.7%  
Dividend payout %33.521.8 153.7%   
Avg Mkt Cap Rs m1,087,124163,836 663.5%   
No. of employees `0009.58.4 113.5%   
Total wages/salary Rs m16,05925,927 61.9%   
Avg. sales/employee Rs Th31,517.442,024.7 75.0%   
Avg. wages/employee Rs Th1,690.43,098.4 54.6%   
Avg. net profit/employee Rs Th8,629.89,725.3 88.7%   
INCOME DATA
Net Sales Rs m299,415351,663 85.1%  
Other income Rs m4,89161,151 8.0%   
Total revenues Rs m304,305412,814 73.7%   
Gross profit Rs m262,52690,830 289.0%  
Depreciation Rs m92,31018,078 510.6%   
Interest Rs m73,24137,300 196.4%   
Profit before tax Rs m101,86696,603 105.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m2,0720-   
Extraordinary Inc (Exp) Rs m05,029 0.0%   
Tax Rs m21,95520,250 108.4%   
Profit after tax Rs m81,98381,382 100.7%  
Gross profit margin %87.725.8 339.5%  
Effective tax rate %21.621.0 102.8%   
Net profit margin %27.423.1 118.3%  
BALANCE SHEET DATA
Current assets Rs m121,670228,410 53.3%   
Current liabilities Rs m281,059272,548 103.1%   
Net working cap to sales %-53.2-12.6 424.1%  
Current ratio x0.40.8 51.7%  
Inventory Days Days131 951.4%  
Debtors Days Days4448 92.7%  
Net fixed assets Rs m1,938,668167,850 1,155.0%   
Share capital Rs m52,31681,248 64.4%   
"Free" reserves Rs m491,9440-   
Net worth Rs m544,260229,438 237.2%   
Long term debt Rs m1,227,10378,600 1,561.2%   
Total assets Rs m2,143,267749,065 286.1%  
Interest coverage x2.43.6 66.6%   
Debt to equity ratio x2.30.3 658.1%  
Sales to assets ratio x0.10.5 29.8%   
Return on assets %7.215.8 45.7%  
Return on equity %15.135.5 42.5%  
Return on capital %10.045.1 22.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-35,5570-   
CASH FLOW
From Operations Rs m227,10159,341 382.7%  
From Investments Rs m-257,015-40,005 642.5%  
From Financial Activity Rs m12,847-26,499 -48.5%  
Net Cashflow Rs m-17,067-7,163 238.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19.05 Rs / BRL

Compare POWER GRID With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare POWER GRID With: GUJ.IND.POW  BF UTILITIES  SJVN  CESC LTD  KEI INDUSTRIES  



Today's Market

Sensex Ends 142 Points Higher; Metal and Healthcare Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours and ended the day on a positive note. Gains were largely seen in the metal sector and healthcare sector.

Related Views On News

POWER GRID Announces Quarterly Results (3QFY19); Net Profit Up 16.2% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, POWER GRID has posted a net profit of Rs 25 bn (up 16.2% YoY). Sales on the other hand came in at Rs 85 bn (up 12.8% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

POWER GRID 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of POWER GRID for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.

POWER GRID Announces Quarterly Results (2QFY19); Net Profit Down 7.5% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, POWER GRID has posted a net profit of Rs 19 bn (down 7.5% YoY). Sales on the other hand came in at Rs 83 bn (up 14.2% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

How We Pick the Most Profitable Stocks from the Portfolios of Super Investors(The 5 Minute Wrapup)

Feb 8, 2019

This is the trick to following super investors and not losing money.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

POWER GRID SHARE PRICE


Feb 21, 2019 03:35 PM

TRACK POWER GRID

  • Track your investment in POWER GRID with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

POWER GRID 8-QTR ANALYSIS

COMPARE POWER GRID WITH

MARKET STATS