Compare, Analyse Power Grid Corp. with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 POWER GRID   CEMIG
EQUITY SHARE DATA
    POWER GRID
Mar-19
CEMIG
Dec-12
POWER GRID/
CEMIG
5-Yr Chart
Click to enlarge
High Rs217432-   
Low Rs173251-   
Sales per share (Unadj.) Rs67.0733.0-  
Earnings per share (Unadj.) Rs24.3169.6-  
Cash flow per share (Unadj.) Rs44.4207.3-  
Dividends per share (Unadj.) Rs8.6336.98-  
Dividend yield (eoy) %4.410.8 40.9%  
Book value per share (Unadj.) Rs112.9478.2-  
Shares outstanding (eoy) m5,231.59372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.90.5 624.7%   
Avg P/E ratio x8.02.0 399.4%  
P/CF ratio (eoy) x4.41.6 266.7%  
Price / Book Value ratio x1.70.7 241.8%  
Dividend payout %35.621.8 163.2%   
Avg Mkt Cap Rs m1,020,422127,199 802.2%   
No. of employees `0009.98.4 118.1%   
Total wages/salary Rs m17,83620,129 88.6%   
Avg. sales/employee Rs Th35,463.432,627.1 108.7%   
Avg. wages/employee Rs Th1,804.12,405.5 75.0%   
Avg. net profit/employee Rs Th12,835.57,550.5 170.0%   
INCOME DATA
Net Sales Rs m350,591273,023 128.4%  
Other income Rs m6,02247,476 12.7%   
Total revenues Rs m356,613320,499 111.3%   
Gross profit Rs m303,49470,519 430.4%  
Depreciation Rs m105,41014,036 751.0%   
Interest Rs m87,36628,959 301.7%   
Profit before tax Rs m116,74075,000 155.7%   
Minority Interest Rs m1,2880-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m03,905 0.0%   
Tax Rs m-8,86415,722 -56.4%   
Profit after tax Rs m126,89263,183 200.8%  
Gross profit margin %86.625.8 335.2%  
Effective tax rate %-7.621.0 -36.2%   
Net profit margin %36.223.1 156.4%  
BALANCE SHEET DATA
Current assets Rs m176,619177,332 99.6%   
Current liabilities Rs m326,149211,601 154.1%   
Net working cap to sales %-42.7-12.6 339.8%  
Current ratio x0.50.8 64.6%  
Inventory Days Days131 965.8%  
Debtors Days Days4948 102.8%  
Net fixed assets Rs m2,115,373130,315 1,623.3%   
Share capital Rs m52,31663,079 82.9%   
"Free" reserves Rs m538,5680-   
Net worth Rs m590,884178,131 331.7%   
Long term debt Rs m1,313,29561,024 2,152.1%   
Total assets Rs m2,473,576581,558 425.3%  
Interest coverage x2.33.6 65.1%   
Debt to equity ratio x2.20.3 648.8%  
Sales to assets ratio x0.10.5 30.2%   
Return on assets %8.715.8 54.7%  
Return on equity %21.535.5 60.5%  
Return on capital %10.845.1 23.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-58,1150-   
CASH FLOW
From Operations Rs m233,80746,071 507.5%  
From Investments Rs m-188,370-31,059 606.5%  
From Financial Activity Rs m-24,308-20,573 118.2%  
Net Cashflow Rs m21,129-5,561 -380.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 14.79 Rs / BRL

Compare POWER GRID With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare POWER GRID With: GVK POWER & INFRA  RELIANCE INFRA  TORRENT POWER LTD  GUJARAT INDUSTRIES POWER  LANCO INFRATECH  



Today's Market

Volatile Day for Indian Indices: Sensex Ends 131 Points Lower Post Rebound; Telecom and Auto Stocks Bleed(Closing)

It was a volatile day for India share markets today. The benchmark indices opened higher but turned volatile.

Related Views On News

POWER GRID Announces Quarterly Results (3QFY20); Net Profit Down 7.2% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, POWER GRID has posted a net profit of Rs 23 bn (down 7.2% YoY). Sales on the other hand came in at Rs 90 bn (up 6.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

POWER GRID Announces Quarterly Results (2QFY20); Net Profit Up 14.2% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, POWER GRID has posted a net profit of Rs 22 bn (up 14.2% YoY). Sales on the other hand came in at Rs 87 bn (up 4.9% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

POWER GRID 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of POWER GRID for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.

POWER GRID 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of POWER GRID for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus (Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It. (Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World (The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon (Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

How to Trade the Coronavirus Crash - Download this FREE Report Now
How to Profit Even During These Times of Crisis: Vijay Bhambwani Reveals his Strategy...
The Best Stocks For 2020 - How to Spot Multibagger Ideas. FREE Sign up!
Free Report: The Secret to Increasing Your Trading Profits Daily!
Find Out Our Top 7 Bluechips for 2020 Virtually FREE. Click Here Now!

POWER GRID SHARE PRICE


Mar 27, 2020 (Close)

TRACK POWER GRID

  • Track your investment in POWER GRID with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON POWER GRID

POWER GRID 8-QTR ANALYSIS

COMPARE POWER GRID WITH

OTHER USEFUL LINKS

MARKET STATS