Compare, Analyse Power Grid Corp. with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 POWER GRID   CEMIG
EQUITY SHARE DATA
    POWER GRID
Mar-19
CEMIG
Dec-12
POWER GRID/
CEMIG
5-Yr Chart
Click to enlarge
High Rs217375-   
Low Rs173218-   
Sales per share (Unadj.) Rs67.0637.4-  
Earnings per share (Unadj.) Rs24.3147.5-  
Cash flow per share (Unadj.) Rs44.4180.3-  
Dividends per share (Unadj.) Rs8.6332.15-  
Dividend yield (eoy) %4.410.8 40.9%  
Book value per share (Unadj.) Rs112.9415.8-  
Shares outstanding (eoy) m5,231.59372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.90.5 624.7%   
Avg P/E ratio x8.02.0 399.4%  
P/CF ratio (eoy) x4.41.6 266.7%  
Price / Book Value ratio x1.70.7 241.8%  
Dividend payout %35.621.8 163.2%   
Avg Mkt Cap Rs m1,020,422110,600 922.6%   
No. of employees `0009.98.4 118.1%   
Total wages/salary Rs m17,83617,502 101.9%   
Avg. sales/employee Rs Th35,463.428,369.5 125.0%   
Avg. wages/employee Rs Th1,804.12,091.6 86.3%   
Avg. net profit/employee Rs Th12,835.56,565.2 195.5%   
INCOME DATA
Net Sales Rs m350,591237,396 147.7%  
Other income Rs m6,02241,281 14.6%   
Total revenues Rs m356,613278,676 128.0%   
Gross profit Rs m303,49461,316 495.0%  
Depreciation Rs m105,41012,204 863.7%   
Interest Rs m87,36625,180 347.0%   
Profit before tax Rs m116,74065,213 179.0%   
Minority Interest Rs m1,2880-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m03,395 0.0%   
Tax Rs m-8,86413,670 -64.8%   
Profit after tax Rs m126,89254,938 231.0%  
Gross profit margin %86.625.8 335.2%  
Effective tax rate %-7.621.0 -36.2%   
Net profit margin %36.223.1 156.4%  
BALANCE SHEET DATA
Current assets Rs m176,619154,191 114.5%   
Current liabilities Rs m326,149183,988 177.3%   
Net working cap to sales %-42.7-12.6 339.8%  
Current ratio x0.50.8 64.6%  
Inventory Days Days131 965.8%  
Debtors Days Days4948 102.8%  
Net fixed assets Rs m2,115,373113,309 1,866.9%   
Share capital Rs m52,31654,848 95.4%   
"Free" reserves Rs m538,5680-   
Net worth Rs m590,884154,886 381.5%   
Long term debt Rs m1,313,29553,060 2,475.1%   
Total assets Rs m2,473,576505,668 489.2%  
Interest coverage x2.33.6 65.1%   
Debt to equity ratio x2.20.3 648.8%  
Sales to assets ratio x0.10.5 30.2%   
Return on assets %8.715.8 54.7%  
Return on equity %21.535.5 60.5%  
Return on capital %10.845.1 23.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-58,1150-   
CASH FLOW
From Operations Rs m233,80740,059 583.7%  
From Investments Rs m-188,370-27,006 697.5%  
From Financial Activity Rs m-24,308-17,888 135.9%  
Net Cashflow Rs m21,129-4,835 -437.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 12.86 Rs / BRL

Compare POWER GRID With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare POWER GRID With: KEI INDUSTRIES  GVK POWER & INFRA  RELIANCE INFRA  LANCO INFRATECH  NTPC  



Today's Market

Sensex Ends 441 Points Lower; Nifty Settles Below 15,000-Mark(Closing)

Indian share markets witnessed huge selling during closing hours today and ended their day lower.

Related Views On News

POWER GRID Announces Quarterly Results (1QFY21); Net Profit Down 34.9% (Quarterly Result Update)

Sep 22, 2020 | Updated on Sep 22, 2020

For the quarter ended June 2020, POWER GRID has posted a net profit of Rs 16 bn (down 34.9% YoY). Sales on the other hand came in at Rs 90 bn (up 2.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

POWER GRID Announces Quarterly Results (3QFY20); Net Profit Down 7.2% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, POWER GRID has posted a net profit of Rs 23 bn (down 7.2% YoY). Sales on the other hand came in at Rs 90 bn (up 6.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

POWER GRID 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of POWER GRID for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

How Much Money For Day Trading? (Fast Profits Daily)

Feb 22, 2021

In this video, I'll show you how to allocate your capital as a day trader.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

POWER GRID SHARE PRICE


Mar 5, 2021 (Close)

TRACK POWER GRID

  • Track your investment in POWER GRID with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON POWER GRID

POWER GRID - PTC INDIA COMPARISON

COMPARE POWER GRID WITH

FEATURED VIDEOS

The Best Stocks in a Volatile Market

Nifty is Weak but Smallcaps Can Outperform

Gold 65,000 and Silver 84,000 in 2022

How Long Before a Big Stock Market Crash

More Featured Videos

MARKET STATS