Compare, Analyse Power Grid Corp. with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 POWER GRID   CEMIG
EQUITY SHARE DATA
    POWER GRID
Mar-19
CEMIG
Dec-12
POWER GRID/
CEMIG
5-Yr Chart
Click to enlarge
High Rs217391-   
Low Rs173227-   
Sales per share (Unadj.) Rs67.0663.6-  
Earnings per share (Unadj.) Rs24.3153.6-  
Cash flow per share (Unadj.) Rs44.4187.7-  
Dividends per share (Unadj.) Rs8.6333.48-  
Dividend yield (eoy) %4.410.8 40.9%  
Book value per share (Unadj.) Rs112.9433.0-  
Shares outstanding (eoy) m5,231.59372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.90.5 624.7%   
Avg P/E ratio x8.02.0 399.4%  
P/CF ratio (eoy) x4.41.6 266.7%  
Price / Book Value ratio x1.70.7 241.8%  
Dividend payout %35.621.8 163.2%   
Avg Mkt Cap Rs m1,020,422115,158 886.1%   
No. of employees `0009.98.4 118.1%   
Total wages/salary Rs m17,83618,224 97.9%   
Avg. sales/employee Rs Th35,463.429,538.6 120.1%   
Avg. wages/employee Rs Th1,804.12,177.8 82.8%   
Avg. net profit/employee Rs Th12,835.56,835.8 187.8%   
INCOME DATA
Net Sales Rs m350,591247,179 141.8%  
Other income Rs m6,02242,982 14.0%   
Total revenues Rs m356,613290,161 122.9%   
Gross profit Rs m303,49463,844 475.4%  
Depreciation Rs m105,41012,707 829.5%   
Interest Rs m87,36626,218 333.2%   
Profit before tax Rs m116,74067,901 171.9%   
Minority Interest Rs m1,2880-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m03,535 0.0%   
Tax Rs m-8,86414,234 -62.3%   
Profit after tax Rs m126,89257,202 221.8%  
Gross profit margin %86.625.8 335.2%  
Effective tax rate %-7.621.0 -36.2%   
Net profit margin %36.223.1 156.4%  
BALANCE SHEET DATA
Current assets Rs m176,619160,546 110.0%   
Current liabilities Rs m326,149191,571 170.3%   
Net working cap to sales %-42.7-12.6 339.8%  
Current ratio x0.50.8 64.6%  
Inventory Days Days131 965.8%  
Debtors Days Days4948 102.8%  
Net fixed assets Rs m2,115,373117,979 1,793.0%   
Share capital Rs m52,31657,108 91.6%   
"Free" reserves Rs m538,5680-   
Net worth Rs m590,884161,269 366.4%   
Long term debt Rs m1,313,29555,247 2,377.1%   
Total assets Rs m2,473,576526,508 469.8%  
Interest coverage x2.33.6 65.1%   
Debt to equity ratio x2.20.3 648.8%  
Sales to assets ratio x0.10.5 30.2%   
Return on assets %8.715.8 54.7%  
Return on equity %21.535.5 60.5%  
Return on capital %10.845.1 23.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-58,1150-   
CASH FLOW
From Operations Rs m233,80741,710 560.6%  
From Investments Rs m-188,370-28,119 669.9%  
From Financial Activity Rs m-24,308-18,625 130.5%  
Net Cashflow Rs m21,129-5,035 -419.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 13.39 Rs / BRL

Compare POWER GRID With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare POWER GRID With: LANCO INFRATECH  GVK POWER & INFRA  RELIANCE INFRA  KEI INDUSTRIES  NLC INDIA  



Today's Market

6 Reasons Why Sensex Plunged 1,708 Points Today(Closing)

Indian share markets witnessed huge selling pressure today as fears that the government could go for stricter lockdowns.

Related Views On News

POWER GRID Announces Quarterly Results (1QFY21); Net Profit Down 34.9% (Quarterly Result Update)

Sep 22, 2020 | Updated on Sep 22, 2020

For the quarter ended June 2020, POWER GRID has posted a net profit of Rs 16 bn (down 34.9% YoY). Sales on the other hand came in at Rs 90 bn (up 2.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

POWER GRID Announces Quarterly Results (3QFY20); Net Profit Down 7.2% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, POWER GRID has posted a net profit of Rs 23 bn (down 7.2% YoY). Sales on the other hand came in at Rs 90 bn (up 6.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

POWER GRID 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of POWER GRID for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.

More Views on News

Most Popular

A Critical Update on the Market (Fast Profits Daily)

Mar 30, 2021

In this video, I'll tell you why I am recommending caution in the market at this time.

My Recent Recommendation Will Profit from the Global Supply Chain Crisis (Profit Hunter)

Mar 31, 2021

A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.

My Stock Trading Strategy (Fast Profits Daily)

Mar 31, 2021

In this video I'll show you exactly how I go about picking stocks for trading.

What You Need to Find Hundred Baggers (Profit Hunter)

Mar 30, 2021

100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

India's Revival: A Once-in-a-generation Wealth Making Opportunity
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

POWER GRID SHARE PRICE


Apr 12, 2021 (Close)

TRACK POWER GRID

  • Track your investment in POWER GRID with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON POWER GRID

POWER GRID 5-YR ANALYSIS

COMPARE POWER GRID WITH

FEATURED VIDEOS

It's a Great Time to Buy Gold

The Dilemma of Investing in Bharti Airtel

Nifty: Bear Trap?

Kalyan Jewellers IPO: An Honest View

More Featured Videos

MARKET STATS