Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs CHINA POWER (Hong Kong) - Comparison Results

CHINA POWER (Hong Kong)
   Change

China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 POWER GRID   CHINA POWER
EQUITY SHARE DATA
    POWER GRID
Mar-23
CHINA POWER
Dec-13
POWER GRID/
CHINA POWER
5-Yr Chart
Click to enlarge
High Rs24840-   
Low Rs18627-   
Sales per share (Unadj.) Rs65.333.7-  
Earnings per share (Unadj.) Rs22.14.1-  
Cash flow per share (Unadj.) Rs41.28.1-  
Dividends per share (Unadj.) Rs14.751.85-  
Avg Dividend yield %6.85.5 124.1%  
Book value per share (Unadj.) Rs119.033.0-  
Shares outstanding (eoy) m6,975.456,439.00-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.31.0 332.4%   
Avg P/E ratio x9.88.2 119.5%  
P/CF ratio (eoy) x5.34.2 125.9%  
Price / Book Value ratio x1.81.0 178.6%  
Dividend payout %66.745.0 148.3%   
Avg Mkt Cap Rs m1,515,766217,345 697.4%   
No. of employees `000NA9.5 0.0%   
Total wages/salary Rs m25,08514,287 175.6%   
Avg. sales/employee Rs Th022,976.3-  
Avg. wages/employee Rs Th01,510.8-  
Avg. net profit/employee Rs Th02,793.5-  
INCOME DATA
Net Sales Rs m455,813217,264 209.8%  
Other income Rs m10,2479,613 106.6%   
Total revenues Rs m466,060226,876 205.4%   
Gross profit Rs m396,44282,188 482.4%  
Depreciation Rs m133,33425,492 523.0%   
Interest Rs m96,33917,448 552.1%   
Profit before tax Rs m177,01648,860 362.3%   
Minority Interest Rs m0-11,378 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,84511,067 206.4%   
Profit after tax Rs m154,17126,415 583.6%  
Gross profit margin %87.037.8 229.9%  
Effective tax rate %12.922.6 57.0%   
Net profit margin %33.812.2 278.2%  
BALANCE SHEET DATA
Current assets Rs m358,74084,057 426.8%   
Current liabilities Rs m393,480200,623 196.1%   
Net working cap to sales %-7.6-53.7 14.2%  
Current ratio x0.90.4 217.6%  
Inventory Days Days21413 1,700.5%  
Debtors Days Days1048 21.5%  
Net fixed assets Rs m2,256,272724,370 311.5%   
Share capital Rs m69,75571,098 98.1%   
"Free" reserves Rs m760,3910-   
Net worth Rs m830,145212,590 390.5%   
Long term debt Rs m1,138,913397,749 286.3%   
Total assets Rs m2,615,012884,541 295.6%  
Interest coverage x2.83.8 74.7%   
Debt to equity ratio x1.41.9 73.3%  
Sales to assets ratio x0.20.2 71.0%   
Return on assets %9.65.0 193.2%  
Return on equity %18.612.4 149.5%  
Return on capital %13.99.0 154.3%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-13,4340-   
CASH FLOW
From Operations Rs m380,04749,860 762.2%  
From Investments Rs m-61,257-46,071 133.0%  
From Financial Activity Rs m-292,640-8,108 3,609.3%  
Net Cashflow Rs m26,151-4,320 -605.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA POWER (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.54 Rs / CNY

Compare POWER GRID With: ELECTRICITE DE (France)  CEMIG (Brazil)  ENEL (Italy)  

Compare POWER GRID With: SURYACHAKRA PWR CORP  ORIENT GREEN POWER  JSW ENERGY  WAAREE RENEWABLE TECH  TATA POWER  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.