China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POWER GRID Mar-19 |
CHINA POWER Dec-13 |
POWER GRID/ CHINA POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 217 | 39 | - | |
Low | Rs | 173 | 27 | - | |
Sales per share (Unadj.) | Rs | 67.0 | 33.1 | - | |
Earnings per share (Unadj.) | Rs | 24.3 | 4.0 | - | |
Cash flow per share (Unadj.) | Rs | 44.4 | 7.9 | - | |
Dividends per share (Unadj.) | Rs | 8.63 | 1.81 | - | |
Dividend yield (eoy) | % | 4.4 | 5.5 | 80.9% | |
Book value per share (Unadj.) | Rs | 112.9 | 32.4 | - | |
Shares outstanding (eoy) | m | 5,231.59 | 6,439.00 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.9 | 1.0 | 290.9% | |
Avg P/E ratio | x | 8.0 | 8.2 | 97.7% | |
P/CF ratio (eoy) | x | 4.4 | 4.2 | 104.9% | |
Price / Book Value ratio | x | 1.7 | 1.0 | 168.9% | |
Dividend payout | % | 35.6 | 45.0 | 79.1% | |
Avg Mkt Cap | Rs m | 1,020,422 | 213,013 | 479.0% | |
No. of employees | `000 | 9.9 | 9.5 | 104.5% | |
Total wages/salary | Rs m | 17,836 | 14,002 | 127.4% | |
Avg. sales/employee | Rs Th | 35,463.4 | 22,518.3 | 157.5% | |
Avg. wages/employee | Rs Th | 1,804.1 | 1,480.7 | 121.8% | |
Avg. net profit/employee | Rs Th | 12,835.5 | 2,737.8 | 468.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 350,591 | 212,933 | 164.6% | |
Other income | Rs m | 6,022 | 9,421 | 63.9% | |
Total revenues | Rs m | 356,613 | 222,355 | 160.4% | |
Gross profit | Rs m | 303,494 | 80,550 | 376.8% | |
Depreciation | Rs m | 105,410 | 24,984 | 421.9% | |
Interest | Rs m | 87,366 | 17,101 | 510.9% | |
Profit before tax | Rs m | 116,740 | 47,887 | 243.8% | |
Minority Interest | Rs m | 1,288 | -11,152 | -11.6% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -8,864 | 10,846 | -81.7% | |
Profit after tax | Rs m | 126,892 | 25,889 | 490.1% | |
Gross profit margin | % | 86.6 | 37.8 | 228.8% | |
Effective tax rate | % | -7.6 | 22.6 | -33.5% | |
Net profit margin | % | 36.2 | 12.2 | 297.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 176,619 | 82,382 | 214.4% | |
Current liabilities | Rs m | 326,149 | 196,624 | 165.9% | |
Net working cap to sales | % | -42.7 | -53.7 | 79.5% | |
Current ratio | x | 0.5 | 0.4 | 129.2% | |
Inventory Days | Days | 13 | 13 | 103.4% | |
Debtors Days | Days | 49 | 48 | 101.8% | |
Net fixed assets | Rs m | 2,115,373 | 709,933 | 298.0% | |
Share capital | Rs m | 52,316 | 69,681 | 75.1% | |
Net worth | Rs m | 590,884 | 208,353 | 283.6% | |
Long term debt | Rs m | 1,313,295 | 389,822 | 336.9% | |
Total assets | Rs m | 2,473,576 | 866,912 | 285.3% | |
Interest coverage | x | 2.3 | 3.8 | 61.5% | |
Debt to equity ratio | x | 2.2 | 1.9 | 118.8% | |
Sales to assets ratio | x | 0.1 | 0.2 | 57.7% | |
Return on assets | % | 8.7 | 5.0 | 174.7% | |
Return on equity | % | 21.5 | 12.4 | 172.8% | |
Return on capital | % | 10.8 | 9.0 | 119.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 233,807 | 48,866 | 478.5% | |
From Investments | Rs m | -188,370 | -45,153 | 417.2% | |
From Financial Activity | Rs m | -24,308 | -7,946 | 305.9% | |
Net Cashflow | Rs m | 21,129 | -4,233 | -499.1% |
Compare POWER GRID With: CEMIG (Brazil) ELECTRICITE DE (France) ENEL (Italy)
Compare POWER GRID With: NLC INDIA LANCO INFRATECH JAIPRAKASH POWER NHPC SJVN
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 586 points, up 1.2% at 50,882 levels.
For the quarter ended June 2020, POWER GRID has posted a net profit of Rs 16 bn (down 34.9% YoY). Sales on the other hand came in at Rs 90 bn (up 2.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.
For the quarter ended December 2019, POWER GRID has posted a net profit of Rs 23 bn (down 7.2% YoY). Sales on the other hand came in at Rs 90 bn (up 6.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.
Here's an analysis of the annual report of POWER GRID for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More