EDF Energy is one of the UK’s largest energy companies and is the largest producer of low-carbon electricity. A wholly-owned subsidiary of the EDF Group, the company generates around one fifth of the UK's electricity.
POWER GRID ELECTRICITE DE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POWER GRID Mar-23 |
ELECTRICITE DE Dec-13 |
POWER GRID/ ELECTRICITE DE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 248 | 2,456 | - | |
Low | Rs | 186 | 1,205 | - | |
Sales per share (Unadj.) | Rs | 65.3 | 3,635.8 | - | |
Earnings per share (Unadj.) | Rs | 22.1 | 169.2 | - | |
Cash flow per share (Unadj.) | Rs | 41.2 | 530.7 | - | |
Dividends per share (Unadj.) | Rs | 14.75 | 111.38 | - | |
Avg Dividend yield | % | 6.8 | 6.1 | 111.6% | |
Book value per share (Unadj.) | Rs | 119.0 | 1,645.2 | - | |
Shares outstanding (eoy) | m | 6,975.45 | 1,852.52 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 0.5 | 660.5% | |
Avg P/E ratio | x | 9.8 | 10.8 | 90.9% | |
P/CF ratio (eoy) | x | 5.3 | 3.4 | 152.8% | |
Price / Book Value ratio | x | 1.8 | 1.1 | 164.1% | |
Dividend payout | % | 66.7 | 65.8 | 101.4% | |
Avg Mkt Cap | Rs m | 1,515,766 | 3,391,148 | 44.7% | |
No. of employees | `000 | NA | 14.8 | 0.0% | |
Total wages/salary | Rs m | 25,085 | 1,058,419 | 2.4% | |
Avg. sales/employee | Rs Th | 0 | 453,777.9 | - | |
Avg. wages/employee | Rs Th | 0 | 71,307.6 | - | |
Avg. net profit/employee | Rs Th | 0 | 21,112.0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 455,813 | 6,735,425 | 6.8% | |
Other income | Rs m | 10,247 | 506,177 | 2.0% | |
Total revenues | Rs m | 466,060 | 7,241,603 | 6.4% | |
Gross profit | Rs m | 396,442 | 1,036,500 | 38.2% | |
Depreciation | Rs m | 133,334 | 669,676 | 19.9% | |
Interest | Rs m | 96,339 | 275,230 | 35.0% | |
Profit before tax | Rs m | 177,016 | 597,772 | 29.6% | |
Minority Interest | Rs m | 0 | -21,206 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -90,169 | -0.0% | |
Tax | Rs m | 22,845 | 173,032 | 13.2% | |
Profit after tax | Rs m | 154,171 | 313,365 | 49.2% | |
Gross profit margin | % | 87.0 | 15.4 | 565.2% | |
Effective tax rate | % | 12.9 | 28.9 | 44.6% | |
Net profit margin | % | 33.8 | 4.7 | 727.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 358,740 | 6,210,003 | 5.8% | |
Current liabilities | Rs m | 393,480 | 5,156,841 | 7.6% | |
Net working cap to sales | % | -7.6 | 15.6 | -48.7% | |
Current ratio | x | 0.9 | 1.2 | 75.7% | |
Inventory Days | Days | 214 | 70 | 304.1% | |
Debtors Days | Days | 10 | 107 | 9.7% | |
Net fixed assets | Rs m | 2,256,272 | 11,166,636 | 20.2% | |
Share capital | Rs m | 69,755 | 82,863 | 84.2% | |
Net worth | Rs m | 830,145 | 3,047,844 | 27.2% | |
Long term debt | Rs m | 1,138,913 | 3,820,341 | 29.8% | |
Total assets | Rs m | 2,615,012 | 22,628,014 | 11.6% | |
Interest coverage | x | 2.8 | 3.2 | 89.5% | |
Debt to equity ratio | x | 1.4 | 1.3 | 109.5% | |
Sales to assets ratio | x | 0.2 | 0.3 | 58.6% | |
Return on assets | % | 9.6 | 2.6 | 368.3% | |
Return on equity | % | 18.6 | 10.3 | 180.6% | |
Return on capital | % | 13.9 | 11.1 | 125.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 380,047 | 996,940 | 38.1% | |
From Investments | Rs m | -61,257 | -1,093,703 | 5.6% | |
From Financial Activity | Rs m | -292,640 | 90,080 | -324.9% | |
Net Cashflow | Rs m | 26,151 | -6,683 | -391.3% |
Compare POWER GRID With: CEMIG (Brazil) ENEL (Italy) CHINA POWER (Hong Kong)
Compare POWER GRID With: PTC INDIA KARMA ENERGY GITA RENEWABLE NHPC SJVN
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.