MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - power
- POWER GRID - ELECTRICITE DE (France)
POWER GRID vs ELECTRICITE DE (France) - Comparison Results
ELECTRICITE DE (France)
EDF Energy is one of the UK’s largest energy companies and is the largest producer of low-carbon electricity. A wholly-owned subsidiary of the EDF Group, the company generates around one fifth of the UK's electricity.
Financials
 POWER GRID  ELECTRICITE DE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| POWER GRID Mar-18 |
ELECTRICITE DE Dec-13 |
POWER GRID/ ELECTRICITE DE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 227 | 2,155 | - | |
| Low | Rs | 189 | 1,057 | - | |
| Sales per share (Unadj.) | Rs | 57.2 | 3,189.4 | - | |
| Earnings per share (Unadj.) | Rs | 15.7 | 148.4 | - | |
| Cash flow per share (Unadj.) | Rs | 33.3 | 465.5 | - | |
| Dividends per share (Unadj.) | Rs | 5.25 | 97.70 | - | |
| Dividend yield (eoy) | % | 2.5 | 6.1 | 41.5% | |
| Book value per share (Unadj.) | Rs | 104.0 | 1,443.2 | - | |
| Shares outstanding (eoy) | m | 5,231.59 | 1,852.52 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 3.6 | 0.5 | 721.1% | |
| Avg P/E ratio | x | 13.3 | 10.8 | 122.5% | |
| P/CF ratio (eoy) | x | 6.2 | 3.4 | 180.8% | |
| Price / Book Value ratio | x | 2.0 | 1.1 | 179.5% | |
| Dividend payout | % | 33.5 | 65.8 | 50.9% | |
| Avg Mkt Cap | Rs m | 1,087,124 | 2,974,771 | 36.5% | |
| No. of employees | `000 | 9.5 | 14.8 | 64.0% | |
| Total wages/salary | Rs m | 16,059 | 928,463 | 1.7% | |
| Avg. sales/employee | Rs Th | 31,517.4 | 398,061.5 | 7.9% | |
| Avg. wages/employee | Rs Th | 1,690.4 | 62,552.2 | 2.7% | |
| Avg. net profit/employee | Rs Th | 8,629.8 | 18,519.8 | 46.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 299,415 | 5,908,427 | 5.1% | |
| Other income | Rs m | 4,891 | 444,027 | 1.1% | |
| Total revenues | Rs m | 304,305 | 6,352,454 | 4.8% | |
| Gross profit | Rs m | 262,526 | 909,235 | 28.9% | |
| Depreciation | Rs m | 92,310 | 587,451 | 15.7% | |
| Interest | Rs m | 73,241 | 241,436 | 30.3% | |
| Profit before tax | Rs m | 101,866 | 524,375 | 19.4% | |
| Minority Interest | Rs m | 0 | -18,602 | 0.0% | |
| Prior Period Items | Rs m | 2,072 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -79,098 | 0.0% | |
| Tax | Rs m | 21,955 | 151,787 | 14.5% | |
| Profit after tax | Rs m | 81,983 | 274,889 | 29.8% | |
| Gross profit margin | % | 87.7 | 15.4 | 569.8% | |
| Effective tax rate | % | 21.6 | 28.9 | 74.5% | |
| Net profit margin | % | 27.4 | 4.7 | 588.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 121,670 | 5,447,518 | 2.2% | |
| Current liabilities | Rs m | 281,059 | 4,523,666 | 6.2% | |
| Net working cap to sales | % | -53.2 | 15.6 | -340.5% | |
| Current ratio | x | 0.4 | 1.2 | 35.9% | |
| Inventory Days | Days | 13 | 70 | 18.2% | |
| Debtors Days | Days | 44 | 107 | 41.5% | |
| Net fixed assets | Rs m | 1,938,668 | 9,795,558 | 19.8% | |
| Share capital | Rs m | 52,316 | 72,689 | 72.0% | |
| Net worth | Rs m | 544,260 | 2,673,619 | 20.4% | |
| Long term debt | Rs m | 1,227,103 | 3,351,266 | 36.6% | |
| Total assets | Rs m | 2,143,267 | 19,849,670 | 10.8% | |
| Interest coverage | x | 2.4 | 3.2 | 75.4% | |
| Debt to equity ratio | x | 2.3 | 1.3 | 179.9% | |
| Sales to assets ratio | x | 0.1 | 0.3 | 46.9% | |
| Return on assets | % | 7.2 | 2.6 | 278.4% | |
| Return on equity | % | 15.1 | 10.3 | 146.5% | |
| Return on capital | % | 10.0 | 11.1 | 90.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 227,101 | 874,532 | 26.0% | |
| From Investments | Rs m | -257,015 | -959,414 | 26.8% | |
| From Financial Activity | Rs m | 12,847 | 79,020 | 16.3% | |
| Net Cashflow | Rs m | -17,067 | -5,862 | 291.1% | |
The reporting currency for ELECTRICITE DE (France) is Euro. All data has been converted at 78.16 Rs / EUR
Compare POWER GRID With: CEMIG (Brazil) ENEL (Italy) CHINA POWER (Hong Kong)
Compare POWER GRID With: KEI INDUSTRIES GUJARAT INDUSTRIES POWER BF UTILITIES JSW ENERGY NTPC
|
| |
Today's Market
Indian Indices Recover; Yes Bank & Sun Pharma Top Gainers(12:30 pm)
Share markets in India recovered early losses and are presently trading on a positive note. Barring IT sector and FMCG sector, all sectoral indices are trading.
Related Views On News
POWER GRID Announces Quarterly Results (4QFY19); Net Profit Up 359.3% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, POWER GRID has posted a net profit of Rs 85 bn (up 359.3% YoY). Sales on the other hand came in at Rs 92 bn (up 18.0% YoY). Read on for a complete analysis of POWER GRID's quarterly results.
POWER GRID Announces Quarterly Results (3QFY19); Net Profit Up 16.2% (Quarterly Result Update)
Feb 1, 2019 | Updated on Feb 1, 2019For the quarter ended December 2018, POWER GRID has posted a net profit of Rs 25 bn (up 16.2% YoY). Sales on the other hand came in at Rs 85 bn (up 12.8% YoY). Read on for a complete analysis of POWER GRID's quarterly results.
POWER GRID 2017-18 Annual Report Analysis (Annual Result Update)
Dec 21, 2018 | Updated on Dec 21, 2018Here's an analysis of the annual report of POWER GRID for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.
More Views on NewsMost Popular
7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)
Jun 13, 2019We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?
The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)
Jun 11, 2019One chart that predicted the NBFC crisis back in 2016.
Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)
Jun 12, 2019This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.
Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)
Jun 10, 2019The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.
Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)
Jun 14, 2019Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.
More|
| |
POWER GRID SHARE PRICE
Jun 20, 2019 02:27 PM
TRACK POWER GRID
- Track your investment in POWER GRID with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON POWER GRID
POWER GRID 5-YR ANALYSIS
COMPARE POWER GRID WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.