EDF Energy is one of the UK’s largest energy companies and is the largest producer of low-carbon electricity. A wholly-owned subsidiary of the EDF Group, the company generates around one fifth of the UK's electricity.
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POWER GRID Mar-19 |
ELECTRICITE DE Dec-13 |
POWER GRID/ ELECTRICITE DE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 217 | 2,451 | - | |
Low | Rs | 173 | 1,202 | - | |
Sales per share (Unadj.) | Rs | 67.0 | 3,627.2 | - | |
Earnings per share (Unadj.) | Rs | 24.3 | 168.8 | - | |
Cash flow per share (Unadj.) | Rs | 44.4 | 529.4 | - | |
Dividends per share (Unadj.) | Rs | 8.63 | 111.11 | - | |
Dividend yield (eoy) | % | 4.4 | 6.1 | 72.7% | |
Book value per share (Unadj.) | Rs | 112.9 | 1,641.4 | - | |
Shares outstanding (eoy) | m | 5,231.59 | 1,852.52 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.9 | 0.5 | 578.1% | |
Avg P/E ratio | x | 8.0 | 10.8 | 74.3% | |
P/CF ratio (eoy) | x | 4.4 | 3.4 | 127.3% | |
Price / Book Value ratio | x | 1.7 | 1.1 | 155.2% | |
Dividend payout | % | 35.6 | 65.8 | 54.0% | |
Avg Mkt Cap | Rs m | 1,020,422 | 3,383,155 | 30.2% | |
No. of employees | `000 | 9.9 | 14.8 | 66.6% | |
Total wages/salary | Rs m | 17,836 | 1,055,924 | 1.7% | |
Avg. sales/employee | Rs Th | 35,463.4 | 452,708.4 | 7.8% | |
Avg. wages/employee | Rs Th | 1,804.1 | 71,139.5 | 2.5% | |
Avg. net profit/employee | Rs Th | 12,835.5 | 21,062.2 | 60.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 350,591 | 6,719,551 | 5.2% | |
Other income | Rs m | 6,022 | 504,984 | 1.2% | |
Total revenues | Rs m | 356,613 | 7,224,535 | 4.9% | |
Gross profit | Rs m | 303,494 | 1,034,057 | 29.3% | |
Depreciation | Rs m | 105,410 | 668,097 | 15.8% | |
Interest | Rs m | 87,366 | 274,581 | 31.8% | |
Profit before tax | Rs m | 116,740 | 596,363 | 19.6% | |
Minority Interest | Rs m | 1,288 | -21,156 | -6.1% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -89,957 | 0.0% | |
Tax | Rs m | -8,864 | 172,624 | -5.1% | |
Profit after tax | Rs m | 126,892 | 312,626 | 40.6% | |
Gross profit margin | % | 86.6 | 15.4 | 562.5% | |
Effective tax rate | % | -7.6 | 28.9 | -26.2% | |
Net profit margin | % | 36.2 | 4.7 | 777.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 176,619 | 6,195,366 | 2.9% | |
Current liabilities | Rs m | 326,149 | 5,144,687 | 6.3% | |
Net working cap to sales | % | -42.7 | 15.6 | -272.8% | |
Current ratio | x | 0.5 | 1.2 | 45.0% | |
Inventory Days | Days | 13 | 70 | 18.5% | |
Debtors Days | Days | 49 | 107 | 46.1% | |
Net fixed assets | Rs m | 2,115,373 | 11,140,317 | 19.0% | |
Share capital | Rs m | 52,316 | 82,668 | 63.3% | |
Net worth | Rs m | 590,884 | 3,040,660 | 19.4% | |
Long term debt | Rs m | 1,313,295 | 3,811,337 | 34.5% | |
Total assets | Rs m | 2,473,576 | 22,574,682 | 11.0% | |
Interest coverage | x | 2.3 | 3.2 | 73.7% | |
Debt to equity ratio | x | 2.2 | 1.3 | 177.3% | |
Sales to assets ratio | x | 0.1 | 0.3 | 47.6% | |
Return on assets | % | 8.7 | 2.6 | 333.0% | |
Return on equity | % | 21.5 | 10.3 | 208.9% | |
Return on capital | % | 10.8 | 11.1 | 97.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 233,807 | 994,590 | 23.5% | |
From Investments | Rs m | -188,370 | -1,091,125 | 17.3% | |
From Financial Activity | Rs m | -24,308 | 89,868 | -27.0% | |
Net Cashflow | Rs m | 21,129 | -6,667 | -316.9% |
Compare POWER GRID With: ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
Compare POWER GRID With: BF UTILITIES RELIANCE POWER NTPC TORRENT POWER CESC
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended June 2020, POWER GRID has posted a net profit of Rs 16 bn (down 34.9% YoY). Sales on the other hand came in at Rs 90 bn (up 2.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.
For the quarter ended December 2019, POWER GRID has posted a net profit of Rs 23 bn (down 7.2% YoY). Sales on the other hand came in at Rs 90 bn (up 6.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.
Here's an analysis of the annual report of POWER GRID for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More