X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Pantaloon with WOOLWORTHS HOLDINGS LTD. - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FUTURE ENTERPRISES vs WOOLWORTHS (S. Africa) - Comparison Results

FUTURE ENTERPRISES    Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

WOOLWORTHS (S. Africa)
   Change

Woolworths Holdings, founded in 1931, is a South Africa-based retail group listed on the Johannesburg Securities Exchange. It operates a chain of retail stores offering a range of quality clothing, food, home ware, beauty and financial services under... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 FUTURE ENTERPRISES   WOOLWORTHS
EQUITY SHARE DATA
    FUTURE ENTERPRISES
Mar-14
WOOLWORTHS
Jun-12
FUTURE ENTERPRISES/
WOOLWORTHS
5-Yr Chart
Click to enlarge
High Rs276239-   
Low Rs63141-   
Sales per share (Unadj.) Rs644.4181.1-  
Earnings per share (Unadj.) Rs3.713.0-  
Cash flow per share (Unadj.) Rs24.716.8-  
Dividends per share (Unadj.) Rs0.609.35-  
Dividend yield (eoy) %0.44.9 7.2%  
Book value per share (Unadj.) Rs151.128.3-  
Shares outstanding (eoy) m215.65745.70-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.31.0 25.1%   
Avg P/E ratio x45.514.7 310.7%  
P/CF ratio (eoy) x6.911.3 60.8%  
Price / Book Value ratio x1.16.7 16.7%  
Dividend payout %16.172.1 22.4%   
Avg Mkt Cap Rs m36,563141,668 25.8%   
No. of employees `000NA22.0 0.0%   
Total wages/salary Rs m6,20816,416 37.8%   
Avg. sales/employee Rs ThNM6,136.9-  
Avg. wages/employee Rs ThNM746.2-  
Avg. net profit/employee Rs ThNM439.4-  
INCOME DATA
Net Sales Rs m138,973135,011 102.9%  
Other income Rs m3,075986 311.8%   
Total revenues Rs m142,048135,997 104.4%   
Gross profit Rs m9,43615,600 60.5%  
Depreciation Rs m4,5192,860 158.0%   
Interest Rs m7,260179 4,047.4%   
Profit before tax Rs m73413,546 5.4%   
Minority Interest Rs m-147-52 282.9%   
Prior Period Items Rs m20-   
Extraordinary Inc (Exp) Rs m2580-   
Tax Rs m443,828 1.2%   
Profit after tax Rs m8039,667 8.3%  
Gross profit margin %6.811.6 58.8%  
Effective tax rate %6.028.3 21.3%   
Net profit margin %0.67.2 8.1%  
BALANCE SHEET DATA
Current assets Rs m53,50823,760 225.2%   
Current liabilities Rs m43,09720,277 212.5%   
Net working cap to sales %7.52.6 290.4%  
Current ratio x1.21.2 106.0%  
Inventory Days Days8228 290.8%  
Debtors Days Days128 144.2%  
Net fixed assets Rs m49,13810,502 467.9%   
Share capital Rs m4315 8,307.0%   
"Free" reserves Rs m21,0540-   
Net worth Rs m32,59221,075 154.7%   
Long term debt Rs m38,101118 32,289.2%   
Total assets Rs m121,48844,377 273.8%  
Interest coverage x1.176.5 1.4%   
Debt to equity ratio x1.20 20,878.8%  
Sales to assets ratio x1.13.0 37.6%   
Return on assets %6.622.2 29.9%  
Return on equity %2.545.9 5.4%  
Return on capital %11.564.5 17.8%  
Exports to sales %0.60-   
Imports to sales %1.20-   
Net fx Rs m-8570-   
CASH FLOW
From Operations Rs m22,3407,505 297.7%  
From Investments Rs m-2,439-5,197 46.9%  
From Financial Activity Rs m-19,021-3,186 597.0%  
Net Cashflow Rs m881-878 -100.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for WOOLWORTHS (S. Africa) is South Africa Rand. All data has been converted at 4.72 Rs / ZAR

Compare FUTURE ENTERPRISES With: GOME ELECTRICAL (China)  CARREFOUR (France)  WALMART (US)  

Compare FUTURE ENTERPRISES With: PROVOGUE (I) LTD  KEWAL KIRAN CLOTH  V-MART RETAIL  MIRZA INTL  TITAN COMPANY  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views On News

TCNS Clothing: Is this Retail Company Focusing on Women's Apparel Worth Betting On? (IPO)

Jul 17, 2018

With topline growth of 50% CAGR over a period of four years, should you apply to this initial public offer?

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FUTURE ENTERPRISES SHARE PRICE


Aug 17, 2018 (Close)

TRACK FUTURE ENTERPRISES

  • Track your investment in FUTURE ENTERPRISES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FUTURE ENTERPRISES

FUTURE ENTERPRISES - PROVOGUE (I) LTD COMPARISON

COMPARE FUTURE ENTERPRISES WITH

MARKET STATS