Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PTC INDIA vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 PTC INDIA   CEMIG
EQUITY SHARE DATA
    PTC INDIA
Mar-23
CEMIG
Dec-12
PTC INDIA/
CEMIG
5-Yr Chart
Click to enlarge
High Rs118464-   
Low Rs68270-   
Sales per share (Unadj.) Rs539.5788.0-  
Earnings per share (Unadj.) Rs17.1182.4-  
Cash flow per share (Unadj.) Rs20.6222.9-  
Dividends per share (Unadj.) Rs7.8039.75-  
Avg Dividend yield %8.410.8 77.8%  
Book value per share (Unadj.) Rs169.5514.1-  
Shares outstanding (eoy) m296.01372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.5 36.8%   
Avg P/E ratio x5.42.0 268.5%  
P/CF ratio (eoy) x4.51.6 273.5%  
Price / Book Value ratio x0.50.7 76.5%  
Dividend payout %45.521.8 208.9%   
Avg Mkt Cap Rs m27,418136,745 20.1%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m84421,640 3.9%   
Avg. sales/employee Rs Th035,075.8-  
Avg. wages/employee Rs Th02,586.0-  
Avg. net profit/employee Rs Th08,117.2-  
INCOME DATA
Net Sales Rs m159,706293,514 54.4%  
Other income Rs m31951,039 0.6%   
Total revenues Rs m160,025344,553 46.4%   
Gross profit Rs m13,55175,811 17.9%  
Depreciation Rs m1,01515,089 6.7%   
Interest Rs m6,05131,132 19.4%   
Profit before tax Rs m6,80480,629 8.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,198 0.0%   
Tax Rs m1,73216,902 10.2%   
Profit after tax Rs m5,07267,925 7.5%  
Gross profit margin %8.525.8 32.9%  
Effective tax rate %25.521.0 121.5%   
Net profit margin %3.223.1 13.7%  
BALANCE SHEET DATA
Current assets Rs m88,808190,641 46.6%   
Current liabilities Rs m58,671227,481 25.8%   
Net working cap to sales %18.9-12.6 -150.3%  
Current ratio x1.50.8 180.6%  
Inventory Days Days1401 10,376.3%  
Debtors Days Days1348 27.1%  
Net fixed assets Rs m77,175140,095 55.1%   
Share capital Rs m2,96067,814 4.4%   
"Free" reserves Rs m47,2270-   
Net worth Rs m50,187191,500 26.2%   
Long term debt Rs m48,34765,603 73.7%   
Total assets Rs m165,984625,204 26.5%  
Interest coverage x2.13.6 59.2%   
Debt to equity ratio x1.00.3 281.2%  
Sales to assets ratio x1.00.5 205.0%   
Return on assets %6.715.8 42.3%  
Return on equity %10.135.5 28.5%  
Return on capital %13.045.1 28.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m10,5010-   
CASH FLOW
From Operations Rs m35,75149,529 72.2%  
From Investments Rs m1,677-33,390 -5.0%  
From Financial Activity Rs m-40,190-22,117 181.7%  
Net Cashflow Rs m-2,762-5,978 46.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 15.9 Rs / BRL

Compare PTC INDIA With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare PTC INDIA With: NTPC  INOX WIND ENERGY  ENERGY DEV.  KKV AGRO POWERS   RAVINDRA TRADING  



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.