Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PTC INDIA vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 PTC INDIA   CEMIG
EQUITY SHARE DATA
    PTC INDIA
Mar-23
CEMIG
Dec-12
PTC INDIA/
CEMIG
5-Yr Chart
Click to enlarge
High Rs118486-   
Low Rs68283-   
Sales per share (Unadj.) Rs539.5825.7-  
Earnings per share (Unadj.) Rs17.1191.1-  
Cash flow per share (Unadj.) Rs20.6233.5-  
Dividends per share (Unadj.) Rs7.8041.65-  
Avg Dividend yield %8.410.8 77.8%  
Book value per share (Unadj.) Rs169.5538.7-  
Shares outstanding (eoy) m296.01372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.5 36.8%   
Avg P/E ratio x5.42.0 268.5%  
P/CF ratio (eoy) x4.51.6 273.5%  
Price / Book Value ratio x0.50.7 76.5%  
Dividend payout %45.521.8 208.9%   
Avg Mkt Cap Rs m27,418143,282 19.1%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m84422,674 3.7%   
Avg. sales/employee Rs Th036,752.3-  
Avg. wages/employee Rs Th02,709.6-  
Avg. net profit/employee Rs Th08,505.2-  
INCOME DATA
Net Sales Rs m159,706307,544 51.9%  
Other income Rs m31953,479 0.6%   
Total revenues Rs m160,025361,022 44.3%   
Gross profit Rs m13,55179,435 17.1%  
Depreciation Rs m1,01515,810 6.4%   
Interest Rs m6,05132,620 18.5%   
Profit before tax Rs m6,80484,483 8.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,398 0.0%   
Tax Rs m1,73217,710 9.8%   
Profit after tax Rs m5,07271,172 7.1%  
Gross profit margin %8.525.8 32.9%  
Effective tax rate %25.521.0 121.5%   
Net profit margin %3.223.1 13.7%  
BALANCE SHEET DATA
Current assets Rs m88,808199,753 44.5%   
Current liabilities Rs m58,671238,355 24.6%   
Net working cap to sales %18.9-12.6 -150.3%  
Current ratio x1.50.8 180.6%  
Inventory Days Days1401 10,376.3%  
Debtors Days Days1348 27.1%  
Net fixed assets Rs m77,175146,791 52.6%   
Share capital Rs m2,96071,055 4.2%   
"Free" reserves Rs m47,2270-   
Net worth Rs m50,187200,653 25.0%   
Long term debt Rs m48,34768,739 70.3%   
Total assets Rs m165,984655,088 25.3%  
Interest coverage x2.13.6 59.2%   
Debt to equity ratio x1.00.3 281.2%  
Sales to assets ratio x1.00.5 205.0%   
Return on assets %6.715.8 42.3%  
Return on equity %10.135.5 28.5%  
Return on capital %13.045.1 28.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m10,5010-   
CASH FLOW
From Operations Rs m35,75151,896 68.9%  
From Investments Rs m1,677-34,986 -4.8%  
From Financial Activity Rs m-40,190-23,174 173.4%  
Net Cashflow Rs m-2,762-6,264 44.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.66 Rs / BRL

Compare PTC INDIA With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare PTC INDIA With: NEPC  INDIAN ENERGY EXCHANGE   URJA GLOBAL  KARMA ENERGY  RELIANCE POWER  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.