PVR Ltd. is India's largest cinema chain operating 82 screens across the country. It opened the first multiplex in Delhi in 1997 and operates the largest multiplex with 11 screens in Bangalore. PVR Cinema intends to have a pan India presence with 250... More
Naspers is a leading multinational media group, incorporated in 1915. The group’s most significant operations are located in emerging markets. This includes South Africa and the rest of Sub-Saharan Africa, China, Latin America, Central and Eastern Eu... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PVR Mar-19 |
NASPERS Mar-18 |
PVR/ NASPERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,707 | 129,992 | - | |
Low | Rs | 1,065 | 79,411 | - | |
Sales per share (Unadj.) | Rs | 660.2 | 78.2 | - | |
Earnings per share (Unadj.) | Rs | 40.5 | 132.7 | - | |
Cash flow per share (Unadj.) | Rs | 81.4 | 136.9 | - | |
Dividends per share (Unadj.) | Rs | 2.00 | 224.28 | - | |
Dividend yield (eoy) | % | 0.1 | 0.2 | 67.4% | |
Book value per share (Unadj.) | Rs | 265.2 | 301.8 | - | |
Shares outstanding (eoy) | m | 46.74 | 436.66 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.1 | 1,338.1 | 0.2% | |
Avg P/E ratio | x | 34.2 | 788.8 | 4.3% | |
P/CF ratio (eoy) | x | 17.0 | 765.0 | 2.2% | |
Price / Book Value ratio | x | 5.2 | 346.9 | 1.5% | |
Dividend payout | % | 4.9 | 169.0 | 2.9% | |
Avg Mkt Cap | Rs m | 64,772 | 45,718,847 | 0.1% | |
No. of employees | `000 | 13.6 | 24.9 | 54.6% | |
Total wages/salary | Rs m | 3,373 | 0 | - | |
Avg. sales/employee | Rs Th | 2,271.3 | 1,372.8 | 165.4% | |
Avg. wages/employee | Rs Th | 248.3 | 0 | - | |
Avg. net profit/employee | Rs Th | 139.4 | 2,328.9 | 6.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 30,856 | 34,166 | 90.3% | |
Other income | Rs m | 313 | -1,636 | -19.2% | |
Total revenues | Rs m | 31,169 | 32,529 | 95.8% | |
Gross profit | Rs m | 5,881 | 65,156 | 9.0% | |
Depreciation | Rs m | 1,913 | 1,806 | 105.9% | |
Interest | Rs m | 1,280 | 1,370 | 93.5% | |
Profit before tax | Rs m | 3,002 | 60,344 | 5.0% | |
Minority Interest | Rs m | -12 | -303 | 3.8% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -236 | 0.0% | |
Tax | Rs m | 1,097 | 1,847 | 59.4% | |
Profit after tax | Rs m | 1,894 | 57,959 | 3.3% | |
Gross profit margin | % | 19.1 | 190.7 | 10.0% | |
Effective tax rate | % | 36.5 | 3.1 | 1,193.7% | |
Net profit margin | % | 6.1 | 169.6 | 3.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,934 | 67,023 | 5.9% | |
Current liabilities | Rs m | 10,532 | 21,223 | 49.6% | |
Net working cap to sales | % | -21.4 | 134.1 | -16.0% | |
Current ratio | x | 0.4 | 3.2 | 11.8% | |
Inventory Days | Days | 4 | 13 | 28.3% | |
Debtors Days | Days | 22 | 25 | 87.8% | |
Net fixed assets | Rs m | 30,216 | 8,403 | 359.6% | |
Share capital | Rs m | 467 | 41 | 1,138.9% | |
Net worth | Rs m | 12,395 | 131,795 | 9.4% | |
Long term debt | Rs m | 10,188 | 5,571 | 182.9% | |
Total assets | Rs m | 39,090 | 181,864 | 21.5% | |
Interest coverage | x | 3.3 | 45.1 | 7.4% | |
Debt to equity ratio | x | 0.8 | 0 | 1,944.4% | |
Sales to assets ratio | x | 0.8 | 0.2 | 420.2% | |
Return on assets | % | 8.1 | 32.6 | 24.9% | |
Return on equity | % | 15.3 | 44.0 | 34.7% | |
Return on capital | % | 18.9 | 44.5 | 42.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,296 | -811 | -1,023.6% | |
From Investments | Rs m | -10,154 | 40,286 | -25.2% | |
From Financial Activity | Rs m | 1,424 | -1,990 | -71.6% | |
Net Cashflow | Rs m | -342 | 37,782 | -0.9% |
Compare PVR With: NEWS CORP. (US) CTC MEDIA (Russia) WASHINGTON P. (US)
Compare PVR With: SUN TV MT EDUCARE HT MEDIA PRIME FOCUS ZEE ENTERTAINMENT
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended March 2020, PVR LTD has posted a net profit of Rs 745 m (down 253.8% YoY). Sales on the other hand came in at Rs 6 bn (down 23.0% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
For the quarter ended December 2019, PVR LTD has posted a net profit of Rs 365 m (down 29.7% YoY). Sales on the other hand came in at Rs 9 bn (up 8.6% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More