Compare, Analyse SAIL with BAOSHAN IRON & STEEL CO. LTD. - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs BAOSTEEL (China) - Comparison Results

SAIL     Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

BAOSTEEL (China)
   Change

Baoshan Iron & Steel Co. Ltd. (Baosteel) is a steel conglomerate that specializes in producing a full range of carbon steel, stainless steel and special alloyed steel products used in various industries. Centering on the requirements of the its prima... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   BAOSTEEL
EQUITY SHARE DATA
    SAIL
Mar-18
BAOSTEEL
Dec-12
SAIL/
BAOSTEEL
5-Yr Chart
Click to enlarge
High Rs10150-   
Low Rs5341-   
Sales per share (Unadj.) Rs139.4111.9-  
Earnings per share (Unadj.) Rs-0.76.1-  
Cash flow per share (Unadj.) Rs6.712.8-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs89.465.2-  
Shares outstanding (eoy) m4,130.5317,122.05-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.4 136.4%   
Avg P/E ratio x-113.37.5 -1,515.6%  
P/CF ratio (eoy) x11.53.6 321.3%  
Price / Book Value ratio x0.90.7 123.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m318,877778,038 41.0%   
No. of employees `00076.932.6 235.8%   
Total wages/salary Rs m88,65915,681 565.4%   
Avg. sales/employee Rs Th7,488.058,751.5 12.7%   
Avg. wages/employee Rs Th1,153.4481.1 239.8%   
Avg. net profit/employee Rs Th-36.63,192.1 -1.1%   
INCOME DATA
Net Sales Rs m575,6001,915,183 30.1%  
Other income Rs m4,15235,721 11.6%   
Total revenues Rs m579,7521,950,904 29.7%   
Gross profit Rs m46,356155,961 29.7%  
Depreciation Rs m30,660114,268 26.8%   
Interest Rs m28,2282,665 1,059.1%   
Profit before tax Rs m-8,37974,749 -11.2%   
Minority Interest Rs m2,849-471 -604.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26456,904 0.5%   
Tax Rs m-2,45227,124 -9.0%   
Profit after tax Rs m-2,814104,058 -2.7%  
Gross profit margin %8.18.1 98.9%  
Effective tax rate %29.336.3 80.7%   
Net profit margin %-0.55.4 -9.0%  
BALANCE SHEET DATA
Current assets Rs m297,322695,198 42.8%   
Current liabilities Rs m434,187823,915 52.7%   
Net working cap to sales %-23.8-6.7 353.8%  
Current ratio x0.70.8 81.2%  
Inventory Days Days10855 196.4%  
Debtors Days Days2516 150.5%  
Net fixed assets Rs m755,658896,970 84.2%   
Share capital Rs m41,305171,562 24.1%   
"Free" reserves Rs m328,1610-   
Net worth Rs m369,4671,116,098 33.1%   
Long term debt Rs m297,772125,921 236.5%   
Total assets Rs m1,154,4102,127,557 54.3%  
Interest coverage x0.729.0 2.4%   
Debt to equity ratio x0.80.1 714.4%  
Sales to assets ratio x0.50.9 55.4%   
Return on assets %2.25.0 43.9%  
Return on equity %-0.89.3 -8.2%  
Return on capital %3.410.8 31.9%  
Exports to sales %00-   
Imports to sales %6.60-   
Net fx Rs m-17,0810-   
CASH FLOW
From Operations Rs m61,831222,466 27.8%  
From Investments Rs m-64,99226,541 -244.9%  
From Financial Activity Rs m2,694-304,114 -0.9%  
Net Cashflow Rs m-466-55,107 0.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for BAOSTEEL (China) is China Yuan Renminbi. All data has been converted at 10.02 Rs / CNY

Compare SAIL With: NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare SAIL With: KALYANI STEELS  JAI CORP LTD  HINDUSTAN COPPER  JINDAL STAINLESS  PRAKASH INDUSTRIES  



Today's Market

September Quarter Results, IPO Buzz, and Top Stocks in Action Today(Pre-Open)

On Wednesday, Indian share markets traded rangebound throughout the day and ended marginally higher. The BSE Sensex closed higher by 95 points to end above 39,000-mark.

Related Views On News

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of SAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival (Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

My Top 10 Stocks for Accelerated Profits

Oct 18, 2019

Equitymaster's co-head of research and editor of Microcap Millionaires, Rahul Shah, talks to us about his market-beating system and his 10 best stocks to buy now. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Oct 23, 2019 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS