X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse SAIL with BAOSHAN IRON & STEEL CO. LTD. - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs BAOSTEEL (China) - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

BAOSTEEL (China)
   Change

Baoshan Iron & Steel Co. Ltd. (Baosteel) is a steel conglomerate that specializes in producing a full range of carbon steel, stainless steel and special alloyed steel products used in various industries. Centering on the requirements of the its prima... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   BAOSTEEL
EQUITY SHARE DATA
    SAIL
Mar-17
BAOSTEEL
Dec-12
SAIL/
BAOSTEEL
5-Yr Chart
Click to enlarge
High Rs6853-   
Low Rs3943-   
Sales per share (Unadj.) Rs107.7117.8-  
Earnings per share (Unadj.) Rs-6.76.4-  
Cash flow per share (Unadj.) Rs-0.213.4-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs89.768.6-  
Shares outstanding (eoy) m4,130.5317,122.05-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.4 121.8%   
Avg P/E ratio x-8.07.5 -106.9%  
P/CF ratio (eoy) x-295.53.6 -8,290.7%  
Price / Book Value ratio x0.60.7 85.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m220,261819,192 26.9%   
No. of employees `00083.032.6 254.5%   
Total wages/salary Rs m89,63816,511 542.9%   
Avg. sales/employee Rs Th5,364.061,859.2 8.7%   
Avg. wages/employee Rs Th1,080.4506.5 213.3%   
Avg. net profit/employee Rs Th-332.23,361.0 -9.9%   
INCOME DATA
Net Sales Rs m445,0182,016,485 22.1%  
Other income Rs m4,49537,611 12.0%   
Total revenues Rs m449,5132,054,096 21.9%   
Gross profit Rs m671164,211 0.4%  
Depreciation Rs m26,816120,312 22.3%   
Interest Rs m25,2782,806 900.8%   
Profit before tax Rs m-46,92978,703 -59.6%   
Minority Interest Rs m1,939-496 -391.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,16759,913 -3.6%   
Tax Rs m-19,59528,559 -68.6%   
Profit after tax Rs m-27,562109,562 -25.2%  
Gross profit margin %0.28.1 1.9%  
Effective tax rate %41.836.3 115.1%   
Net profit margin %-6.25.4 -114.0%  
BALANCE SHEET DATA
Current assets Rs m256,934731,970 35.1%   
Current liabilities Rs m463,645867,495 53.4%   
Net working cap to sales %-46.5-6.7 691.1%  
Current ratio x0.60.8 65.7%  
Inventory Days Days12955 234.7%  
Debtors Days Days2416 147.6%  
Net fixed assets Rs m720,531944,415 76.3%   
Share capital Rs m41,305180,637 22.9%   
"Free" reserves Rs m329,1170-   
Net worth Rs m370,4231,175,133 31.5%   
Long term debt Rs m190,875132,582 144.0%   
Total assets Rs m1,076,1522,240,092 48.0%  
Interest coverage x-0.929.0 -2.9%   
Debt to equity ratio x0.50.1 456.7%  
Sales to assets ratio x0.40.9 45.9%   
Return on assets %-0.25.0 -4.2%  
Return on equity %-7.49.3 -79.8%  
Return on capital %-3.910.8 -36.2%  
Exports to sales %00-   
Imports to sales %33.00-   
Net fx Rs m-131,3500-   
CASH FLOW
From Operations Rs m21,601234,233 9.2%  
From Investments Rs m-54,66827,945 -195.6%  
From Financial Activity Rs m33,021-320,200 -10.3%  
Net Cashflow Rs m-45-58,022 0.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for BAOSTEEL (China) is China Yuan Renminbi. All data has been converted at 10.55 Rs / CNY

Compare SAIL With: GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  

Compare SAIL With: HINDUSTAN COPPER  ELECTROSTEEL CAST  TATA STEEL  GANDHI SP.TUB  JAI CORP LTD  



Today's Market

Indian Indices Trade in Red; US-China Trade War Back On; IPO Buzz and Top Stocks in Action(Pre-Open)

On Tuesday, share markets in India opened flat and ended the day in red. The S&P BSE Midcap Index ended down by 1% while S&P BSE Small Cap Index ended down by 1.3%.

Related Views On News

SAIL Announces Quarterly Results (4QFY18); Net Profit Down 205.7% (Quarterly Result Update)

Jun 1, 2018 | Updated on Jun 1, 2018

For the quarter ended March 2018, SAIL has posted a net profit of Rs 8 bn (down 205.7% YoY). Sales on the other hand came in at Rs 170 bn (up 19.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Jun 19, 2018 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS