X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse SAIL with BAOSHAN IRON & STEEL CO. LTD. - China - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs BAOSTEEL (China) - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

BAOSTEEL (China)
   Change

Baoshan Iron & Steel Co. Ltd. (Baosteel) is a steel conglomerate that specializes in producing a full range of carbon steel, stainless steel and special alloyed steel products used in various industries. Centering on the requirements of the its prima... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   BAOSTEEL
EQUITY SHARE DATA
    SAIL
Mar-16
BAOSTEEL
Dec-12
SAIL/
BAOSTEEL
5-Yr Chart
Click to enlarge
High Rs7948-   
Low Rs3439-   
Sales per share (Unadj.) Rs95.7107.2-  
Earnings per share (Unadj.) Rs-10.45.8-  
Cash flow per share (Unadj.) Rs-4.912.2-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs96.762.5-  
Shares outstanding (eoy) m4,130.5317,122.05-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.4 144.7%   
Avg P/E ratio x-5.47.5 -72.3%  
P/CF ratio (eoy) x-11.43.6 -319.2%  
Price / Book Value ratio x0.60.7 83.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m232,342745,426 31.2%   
No. of employees `0001.032.6 3.2%   
Total wages/salary Rs m100,75815,024 670.6%   
Avg. sales/employee Rs Th380,656.656,288.9 676.3%   
Avg. wages/employee Rs Th97,069.5460.9 21,061.4%   
Avg. net profit/employee Rs Th-41,394.53,058.3 -1,353.5%   
INCOME DATA
Net Sales Rs m395,1221,834,906 21.5%  
Other income Rs m5,93434,224 17.3%   
Total revenues Rs m401,0561,869,130 21.5%   
Gross profit Rs m-35,900149,424 -24.0%  
Depreciation Rs m22,543109,478 20.6%   
Interest Rs m21,7702,554 852.5%   
Profit before tax Rs m-74,27971,616 -103.7%   
Minority Interest Rs m1,198-451 -265.5%   
Prior Period Items Rs m-1510-   
Extraordinary Inc (Exp) Rs m054,518 0.0%   
Tax Rs m-30,26525,987 -116.5%   
Profit after tax Rs m-42,96899,696 -43.1%  
Gross profit margin %-9.18.1 -111.6%  
Effective tax rate %40.736.3 112.3%   
Net profit margin %-10.95.4 -200.1%  
BALANCE SHEET DATA
Current assets Rs m228,830666,058 34.4%   
Current liabilities Rs m388,047789,379 49.2%   
Net working cap to sales %-40.3-6.7 599.6%  
Current ratio x0.60.8 69.9%  
Inventory Days Days14255 258.1%  
Debtors Days Days2616 160.0%  
Net fixed assets Rs m717,651859,373 83.5%   
Share capital Rs m41,305164,371 25.1%   
"Free" reserves Rs m339,4880-   
Net worth Rs m399,3141,069,315 37.3%   
Long term debt Rs m167,004120,643 138.4%   
Total assets Rs m1,006,6182,038,378 49.4%  
Interest coverage x-2.429.0 -8.3%   
Debt to equity ratio x0.40.1 370.7%  
Sales to assets ratio x0.40.9 43.6%   
Return on assets %-2.15.0 -42.0%  
Return on equity %-10.89.3 -115.4%  
Return on capital %-9.110.8 -84.3%  
Exports to sales %1.40-   
Imports to sales %28.60-   
Net fx Rs m-111,2920-   
CASH FLOW
From Operations Rs m34,983213,141 16.4%  
From Investments Rs m-35,49925,428 -139.6%  
From Financial Activity Rs m871-291,367 -0.3%  
Net Cashflow Rs m355-52,797 -0.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for BAOSTEEL (China) is China Yuan Renminbi. All data has been converted at 9.6 Rs / CNY

Compare SAIL With: NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare SAIL With: TECHNOCRAFT INDUS.  MAH. SEAMLESS  JINDAL STEEL & POWER  MUKAND LIMITED  UTTAM GALVA STEEL  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views On News

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

SAIL: Good Performance at EBITDA Level, Headwinds in the Offing (Quarterly Results Update - Detailed)

Dec 21, 2016

SAIL has reported a 21.4% YoY increase in the topline while the bottomline reported a loss of Rs 7.31 billion.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Aug 18, 2017 (Close)

TRACK SAIL

SAIL - MUKAND LIMITED COMPARISON

COMPARE SAIL WITH

MARKET STATS