Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse SAIL with BAOSHAN IRON & STEEL CO. LTD. - China - Equitymaster
  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

SAIL vs BAOSTEEL (China) - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More


Baoshan Iron & Steel Co. Ltd. (Baosteel) is a steel conglomerate that specializes in producing a full range of carbon steel, stainless steel and special alloyed steel products used in various industries. Centering on the requirements of the its prima... More



5-Yr Chart
Click to enlarge
High Rs6850-   
Low Rs3941-   
Sales per share (Unadj.) Rs107.7111.4-  
Earnings per share (Unadj.) Rs-6.76.1-  
Cash flow per share (Unadj.) Rs-0.212.7-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs89.764.9-  
Shares outstanding (eoy) m4,130.5317,122.05-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.4 121.8%   
Avg P/E ratio x-8.07.5 -106.9%  
P/CF ratio (eoy) x-295.53.6 -8,290.7%  
Price / Book Value ratio x0.60.7 85.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m220,261774,932 28.4%   
No. of employees `00083.032.6 254.5%   
Total wages/salary Rs m89,63815,619 573.9%   
Avg. sales/employee Rs Th5,364.058,517.0 9.2%   
Avg. wages/employee Rs Th1,080.4479.1 225.5%   
Avg. net profit/employee Rs Th-332.23,179.4 -10.4%   
Net Sales Rs m445,0181,907,537 23.3%  
Other income Rs m4,49535,579 12.6%   
Total revenues Rs m449,5131,943,116 23.1%   
Gross profit Rs m671155,339 0.4%  
Depreciation Rs m26,816113,812 23.6%   
Interest Rs m25,2782,655 952.2%   
Profit before tax Rs m-46,92974,451 -63.0%   
Minority Interest Rs m1,939-469 -413.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,16756,676 -3.8%   
Tax Rs m-19,59527,016 -72.5%   
Profit after tax Rs m-27,562103,642 -26.6%  
Gross profit margin %0.28.1 1.9%  
Effective tax rate %41.836.3 115.1%   
Net profit margin %-6.25.4 -114.0%  
Current assets Rs m256,934692,422 37.1%   
Current liabilities Rs m463,645820,625 56.5%   
Net working cap to sales %-46.5-6.7 691.1%  
Current ratio x0.60.8 65.7%  
Inventory Days Days12955 234.7%  
Debtors Days Days2416 147.6%  
Net fixed assets Rs m720,531893,390 80.7%   
Share capital Rs m41,305170,878 24.2%   
"Free" reserves Rs m329,1170-   
Net worth Rs m370,4231,111,642 33.3%   
Long term debt Rs m190,875125,419 152.2%   
Total assets Rs m1,076,1522,119,063 50.8%  
Interest coverage x-0.929.0 -2.9%   
Debt to equity ratio x0.50.1 456.7%  
Sales to assets ratio x0.40.9 45.9%   
Return on assets %-0.25.0 -4.2%  
Return on equity %-7.49.3 -79.8%  
Return on capital %-3.910.8 -36.2%  
Exports to sales %00-   
Imports to sales %33.00-   
Net fx Rs m-131,3500-   
From Operations Rs m21,601221,578 9.7%  
From Investments Rs m-54,66826,435 -206.8%  
From Financial Activity Rs m33,021-302,900 -10.9%  
Net Cashflow Rs m-45-54,887 0.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for BAOSTEEL (China) is China Yuan Renminbi. All data has been converted at 9.98 Rs / CNY

Compare SAIL With: GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  


Today's Market

Sensex, Nifty at Record Close Yet Again; IT & Realty Stocks Rally(Closing)

Indian share markets extended rally in the final hour of the trade, hitting fresh record highs while the Bank nifty touched 27,000 level for the first time. At the closing bell.

Related Views On News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?


Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms


Jan 22, 2018 (Close)