X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse SAIL with BAOSHAN IRON & STEEL CO. LTD. - China - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs BAOSTEEL (China) - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

BAOSTEEL (China)
   Change

Baoshan Iron & Steel Co. Ltd. (Baosteel) is a steel conglomerate that specializes in producing a full range of carbon steel, stainless steel and special alloyed steel products used in various industries. Centering on the requirements of the its prima... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   BAOSTEEL
EQUITY SHARE DATA
    SAIL
Mar-17
BAOSTEEL
Dec-12
SAIL/
BAOSTEEL
5-Yr Chart
Click to enlarge
High Rs6851-   
Low Rs3941-   
Sales per share (Unadj.) Rs107.7113.1-  
Earnings per share (Unadj.) Rs-6.76.1-  
Cash flow per share (Unadj.) Rs-0.212.9-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs89.765.9-  
Shares outstanding (eoy) m4,130.5317,122.05-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.4 121.8%   
Avg P/E ratio x-8.07.5 -106.9%  
P/CF ratio (eoy) x-295.53.6 -8,290.7%  
Price / Book Value ratio x0.60.7 85.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m220,261786,579 28.0%   
No. of employees `00083.032.6 254.5%   
Total wages/salary Rs m89,63815,853 565.4%   
Avg. sales/employee Rs Th5,364.059,396.5 9.0%   
Avg. wages/employee Rs Th1,080.4486.3 222.2%   
Avg. net profit/employee Rs Th-332.23,227.2 -10.3%   
INCOME DATA
Net Sales Rs m445,0181,936,208 23.0%  
Other income Rs m4,49536,113 12.4%   
Total revenues Rs m449,5131,972,321 22.8%   
Gross profit Rs m671157,673 0.4%  
Depreciation Rs m26,816115,523 23.2%   
Interest Rs m25,2782,695 938.1%   
Profit before tax Rs m-46,92975,570 -62.1%   
Minority Interest Rs m1,939-476 -407.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,16757,528 -3.8%   
Tax Rs m-19,59527,422 -71.5%   
Profit after tax Rs m-27,562105,200 -26.2%  
Gross profit margin %0.28.1 1.9%  
Effective tax rate %41.836.3 115.1%   
Net profit margin %-6.25.4 -114.0%  
BALANCE SHEET DATA
Current assets Rs m256,934702,830 36.6%   
Current liabilities Rs m463,645832,960 55.7%   
Net working cap to sales %-46.5-6.7 691.1%  
Current ratio x0.60.8 65.7%  
Inventory Days Days12955 234.7%  
Debtors Days Days2416 147.6%  
Net fixed assets Rs m720,531906,817 79.5%   
Share capital Rs m41,305173,446 23.8%   
"Free" reserves Rs m329,1170-   
Net worth Rs m370,4231,128,350 32.8%   
Long term debt Rs m190,875127,304 149.9%   
Total assets Rs m1,076,1522,150,913 50.0%  
Interest coverage x-0.929.0 -2.9%   
Debt to equity ratio x0.50.1 456.7%  
Sales to assets ratio x0.40.9 45.9%   
Return on assets %-0.25.0 -4.2%  
Return on equity %-7.49.3 -79.8%  
Return on capital %-3.910.8 -36.2%  
Exports to sales %00-   
Imports to sales %33.00-   
Net fx Rs m-131,3500-   
CASH FLOW
From Operations Rs m21,601224,908 9.6%  
From Investments Rs m-54,66826,832 -203.7%  
From Financial Activity Rs m33,021-307,453 -10.7%  
Net Cashflow Rs m-45-55,712 0.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for BAOSTEEL (China) is China Yuan Renminbi. All data has been converted at 10.13 Rs / CNY

Compare SAIL With: NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare SAIL With: MUKAND LIMITED  JSW STEEL  ISMT LTD  MAH. SEAMLESS  TATA STEEL  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views On News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Feb 19, 2018 (Close)

TRACK SAIL

SAIL - JSW STEEL COMPARISON

COMPARE SAIL WITH

MARKET STATS