X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse SAIL with BAOSHAN IRON & STEEL CO. LTD. - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs BAOSTEEL (China) - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

BAOSTEEL (China)
   Change

Baoshan Iron & Steel Co. Ltd. (Baosteel) is a steel conglomerate that specializes in producing a full range of carbon steel, stainless steel and special alloyed steel products used in various industries. Centering on the requirements of the its prima... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   BAOSTEEL
EQUITY SHARE DATA
    SAIL
Mar-17
BAOSTEEL
Dec-12
SAIL/
BAOSTEEL
5-Yr Chart
Click to enlarge
High Rs6851-   
Low Rs3942-   
Sales per share (Unadj.) Rs107.7113.9-  
Earnings per share (Unadj.) Rs-6.76.2-  
Cash flow per share (Unadj.) Rs-0.213.0-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs89.766.4-  
Shares outstanding (eoy) m4,130.5317,122.05-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.4 121.8%   
Avg P/E ratio x-8.07.5 -106.9%  
P/CF ratio (eoy) x-295.53.6 -8,290.7%  
Price / Book Value ratio x0.60.7 85.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m220,261792,015 27.8%   
No. of employees `00083.032.6 254.5%   
Total wages/salary Rs m89,63815,963 561.5%   
Avg. sales/employee Rs Th5,364.059,807.0 9.0%   
Avg. wages/employee Rs Th1,080.4489.7 220.6%   
Avg. net profit/employee Rs Th-332.23,249.5 -10.2%   
INCOME DATA
Net Sales Rs m445,0181,949,587 22.8%  
Other income Rs m4,49536,363 12.4%   
Total revenues Rs m449,5131,985,950 22.6%   
Gross profit Rs m671158,763 0.4%  
Depreciation Rs m26,816116,321 23.1%   
Interest Rs m25,2782,713 931.7%   
Profit before tax Rs m-46,92976,092 -61.7%   
Minority Interest Rs m1,939-479 -404.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,16757,926 -3.7%   
Tax Rs m-19,59527,611 -71.0%   
Profit after tax Rs m-27,562105,927 -26.0%  
Gross profit margin %0.28.1 1.9%  
Effective tax rate %41.836.3 115.1%   
Net profit margin %-6.25.4 -114.0%  
BALANCE SHEET DATA
Current assets Rs m256,934707,686 36.3%   
Current liabilities Rs m463,645838,715 55.3%   
Net working cap to sales %-46.5-6.7 691.1%  
Current ratio x0.60.8 65.7%  
Inventory Days Days12955 234.7%  
Debtors Days Days2416 147.6%  
Net fixed assets Rs m720,531913,084 78.9%   
Share capital Rs m41,305174,644 23.7%   
"Free" reserves Rs m329,1170-   
Net worth Rs m370,4231,136,147 32.6%   
Long term debt Rs m190,875128,183 148.9%   
Total assets Rs m1,076,1522,165,776 49.7%  
Interest coverage x-0.929.0 -2.9%   
Debt to equity ratio x0.50.1 456.7%  
Sales to assets ratio x0.40.9 45.9%   
Return on assets %-0.25.0 -4.2%  
Return on equity %-7.49.3 -79.8%  
Return on capital %-3.910.8 -36.2%  
Exports to sales %00-   
Imports to sales %33.00-   
Net fx Rs m-131,3500-   
CASH FLOW
From Operations Rs m21,601226,462 9.5%  
From Investments Rs m-54,66827,018 -202.3%  
From Financial Activity Rs m33,021-309,577 -10.7%  
Net Cashflow Rs m-45-56,097 0.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for BAOSTEEL (China) is China Yuan Renminbi. All data has been converted at 10.2 Rs / CNY

Compare SAIL With: NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare SAIL With: BHUSHAN STEEL  TECHNOCRAFT INDUS.  MAH. SEAMLESS  TATA SPONGE  GANDHI SP.TUB  



Today's Market

Nifty Hits Fresh Record High; Sensex Up Over 330 Points(12:30 pm)

After opening the day on a positive note, stock markets in India continued their momentum and went on to scale their record-high levels.

Related Views On News

SAIL Announces Quarterly Results (1QFY19); Net Profit Down 167.4% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, SAIL has posted a net profit of Rs 5 bn (down 167.4% YoY). Sales on the other hand came in at Rs 159 bn (up 37.4% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL Announces Quarterly Results (4QFY18); Net Profit Down 205.7% (Quarterly Result Update)

Jun 1, 2018 | Updated on Jun 1, 2018

For the quarter ended March 2018, SAIL has posted a net profit of Rs 8 bn (down 205.7% YoY). Sales on the other hand came in at Rs 170 bn (up 19.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Aug 20, 2018 03:37 PM

TRACK SAIL

SAIL - ADHUNIK METALIKS COMPARISON

COMPARE SAIL WITH

MARKET STATS