X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse SAIL with BAOSHAN IRON & STEEL CO. LTD. - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs BAOSTEEL (China) - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

BAOSTEEL (China)
   Change

Baoshan Iron & Steel Co. Ltd. (Baosteel) is a steel conglomerate that specializes in producing a full range of carbon steel, stainless steel and special alloyed steel products used in various industries. Centering on the requirements of the its prima... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   BAOSTEEL
EQUITY SHARE DATA
    SAIL
Mar-18
BAOSTEEL
Dec-12
SAIL/
BAOSTEEL
5-Yr Chart
Click to enlarge
High Rs10150-   
Low Rs5341-   
Sales per share (Unadj.) Rs139.4112.6-  
Earnings per share (Unadj.) Rs-0.76.1-  
Cash flow per share (Unadj.) Rs6.712.8-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs89.465.6-  
Shares outstanding (eoy) m4,130.5317,122.05-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.4 136.4%   
Avg P/E ratio x-113.37.5 -1,515.6%  
P/CF ratio (eoy) x11.53.6 321.3%  
Price / Book Value ratio x0.90.7 123.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m318,877783,473 40.7%   
No. of employees `00076.932.6 235.8%   
Total wages/salary Rs m88,65915,791 561.5%   
Avg. sales/employee Rs Th7,488.059,162.0 12.7%   
Avg. wages/employee Rs Th1,153.4484.4 238.1%   
Avg. net profit/employee Rs Th-36.63,214.5 -1.1%   
INCOME DATA
Net Sales Rs m575,6001,928,562 29.8%  
Other income Rs m4,15235,971 11.5%   
Total revenues Rs m579,7521,964,533 29.5%   
Gross profit Rs m46,356157,051 29.5%  
Depreciation Rs m30,660115,066 26.6%   
Interest Rs m28,2282,684 1,051.7%   
Profit before tax Rs m-8,37975,271 -11.1%   
Minority Interest Rs m2,849-474 -600.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26457,301 0.5%   
Tax Rs m-2,45227,314 -9.0%   
Profit after tax Rs m-2,814104,785 -2.7%  
Gross profit margin %8.18.1 98.9%  
Effective tax rate %29.336.3 80.7%   
Net profit margin %-0.55.4 -9.0%  
BALANCE SHEET DATA
Current assets Rs m297,322700,054 42.5%   
Current liabilities Rs m434,187829,670 52.3%   
Net working cap to sales %-23.8-6.7 353.8%  
Current ratio x0.70.8 81.2%  
Inventory Days Days10855 196.4%  
Debtors Days Days2516 150.5%  
Net fixed assets Rs m755,658903,237 83.7%   
Share capital Rs m41,305172,761 23.9%   
"Free" reserves Rs m328,1610-   
Net worth Rs m369,4671,123,895 32.9%   
Long term debt Rs m297,772126,801 234.8%   
Total assets Rs m1,154,4102,142,420 53.9%  
Interest coverage x0.729.0 2.4%   
Debt to equity ratio x0.80.1 714.4%  
Sales to assets ratio x0.50.9 55.4%   
Return on assets %2.25.0 43.9%  
Return on equity %-0.89.3 -8.2%  
Return on capital %3.410.8 31.9%  
Exports to sales %00-   
Imports to sales %6.60-   
Net fx Rs m-17,0810-   
CASH FLOW
From Operations Rs m61,831224,020 27.6%  
From Investments Rs m-64,99226,726 -243.2%  
From Financial Activity Rs m2,694-306,239 -0.9%  
Net Cashflow Rs m-466-55,492 0.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for BAOSTEEL (China) is China Yuan Renminbi. All data has been converted at 10.09 Rs / CNY

Compare SAIL With: NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare SAIL With: TATA STEEL  MAHARASHTRA SEAMLESS  JINDAL STEEL & POWER  MUKAND LIMITED  UTTAM GALVA STEEL  



Today's Market

Indian Indices Trade Marginally Higher; DHFL Down Over 9%(12:30 pm)

Share markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the realty sector, capital goods sector.

Related Views On News

SAIL Announces Quarterly Results (3QFY19); Net Profit Up 1327.9% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, SAIL has posted a net profit of Rs 6 bn (up 1327.9% YoY). Sales on the other hand came in at Rs 158 bn (up 3.3% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of SAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

SAIL Announces Quarterly Results (2QFY19); Net Profit Up 202.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, SAIL has posted a net profit of Rs 6 bn (up 202.7% YoY). Sales on the other hand came in at Rs 167 bn (up 22.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


May 22, 2019 03:21 PM

TRACK SAIL

SAIL - MONNET ISPAT & ENERGY COMPARISON

COMPARE SAIL WITH

MARKET STATS