X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse SAIL with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs NIPPON STEEL (Japan) - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   NIPPON STEEL
EQUITY SHARE DATA
    SAIL
Mar-17
NIPPON STEEL
Mar-14
SAIL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs68193-   
Low Rs39141-   
Sales per share (Unadj.) Rs107.7352.6-  
Earnings per share (Unadj.) Rs-6.715.5-  
Cash flow per share (Unadj.) Rs-0.215.9-  
Dividends per share (Unadj.) Rs01.74-  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs89.7171.5-  
Shares outstanding (eoy) m4,130.539,074.65-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.5 104.5%   
Avg P/E ratio x-8.010.8 -74.2%  
P/CF ratio (eoy) x-295.510.5 -2,819.3%  
Price / Book Value ratio x0.61.0 61.1%  
Dividend payout %011.2 0.0%   
Avg Mkt Cap Rs m220,2611,515,830 14.5%   
No. of employees `00083.084.4 98.3%   
Total wages/salary Rs m89,63869,961 128.1%   
Avg. sales/employee Rs Th5,364.037,924.9 14.1%   
Avg. wages/employee Rs Th1,080.4829.3 130.3%   
Avg. net profit/employee Rs Th-332.21,669.0 -19.9%   
INCOME DATA
Net Sales Rs m445,0183,199,384 13.9%  
Other income Rs m4,49551,060 8.8%   
Total revenues Rs m449,5133,250,445 13.8%   
Gross profit Rs m671176,897 0.4%  
Depreciation Rs m26,8163,849 696.7%   
Interest Rs m25,27814,672 172.3%   
Profit before tax Rs m-46,929209,436 -22.4%   
Minority Interest Rs m1,939-9,179 -21.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,16722,069 -9.8%   
Tax Rs m-19,59581,529 -24.0%   
Profit after tax Rs m-27,562140,797 -19.6%  
Gross profit margin %0.25.5 2.7%  
Effective tax rate %41.838.9 107.3%   
Net profit margin %-6.24.4 -140.7%  
BALANCE SHEET DATA
Current assets Rs m256,9341,318,555 19.5%   
Current liabilities Rs m463,6451,050,459 44.1%   
Net working cap to sales %-46.58.4 -554.3%  
Current ratio x0.61.3 44.1%  
Inventory Days Days12981 159.2%  
Debtors Days Days2439 61.7%  
Net fixed assets Rs m720,5311,515,122 47.6%   
Share capital Rs m41,305243,324 17.0%   
"Free" reserves Rs m329,1170-   
Net worth Rs m370,4231,556,523 23.8%   
Long term debt Rs m190,8751,017,035 18.8%   
Total assets Rs m1,076,1524,012,930 26.8%  
Interest coverage x-0.915.3 -5.6%   
Debt to equity ratio x0.50.7 78.9%  
Sales to assets ratio x0.40.8 51.9%   
Return on assets %-0.23.9 -5.5%  
Return on equity %-7.49.0 -82.3%  
Return on capital %-3.99.2 -42.3%  
Exports to sales %00-   
Imports to sales %33.00-   
Net fx Rs m-131,3500-   
CASH FLOW
From Operations Rs m21,601333,365 6.5%  
From Investments Rs m-54,668-114,176 47.9%  
From Financial Activity Rs m33,021-212,927 -15.5%  
Net Cashflow Rs m-456,262 -0.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.58 Rs / JPY

Compare SAIL With: BAOSTEEL (China)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare SAIL With: GANDHI SP.TUB  UTTAM GALVA STEEL  MUKAND LIMITED  BHUSHAN STEEL  JSW ISPAT  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views On News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Jan 19, 2018 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS