X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse SAIL with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs NIPPON STEEL (Japan) - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   NIPPON STEEL
EQUITY SHARE DATA
    SAIL
Mar-17
NIPPON STEEL
Mar-14
SAIL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs68206-   
Low Rs39151-   
Sales per share (Unadj.) Rs107.7376.9-  
Earnings per share (Unadj.) Rs-6.716.6-  
Cash flow per share (Unadj.) Rs-0.217.0-  
Dividends per share (Unadj.) Rs01.86-  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs89.7183.4-  
Shares outstanding (eoy) m4,130.539,074.65-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.5 104.5%   
Avg P/E ratio x-8.010.8 -74.2%  
P/CF ratio (eoy) x-295.510.5 -2,819.3%  
Price / Book Value ratio x0.61.0 61.1%  
Dividend payout %011.2 0.0%   
Avg Mkt Cap Rs m220,2611,620,370 13.6%   
No. of employees `00083.084.4 98.3%   
Total wages/salary Rs m89,63874,786 119.9%   
Avg. sales/employee Rs Th5,364.040,540.4 13.2%   
Avg. wages/employee Rs Th1,080.4886.5 121.9%   
Avg. net profit/employee Rs Th-332.21,784.1 -18.6%   
INCOME DATA
Net Sales Rs m445,0183,420,032 13.0%  
Other income Rs m4,49554,582 8.2%   
Total revenues Rs m449,5133,474,613 12.9%   
Gross profit Rs m671189,097 0.4%  
Depreciation Rs m26,8164,114 651.8%   
Interest Rs m25,27815,684 161.2%   
Profit before tax Rs m-46,929223,880 -21.0%   
Minority Interest Rs m1,939-9,812 -19.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,16723,591 -9.2%   
Tax Rs m-19,59587,152 -22.5%   
Profit after tax Rs m-27,562150,507 -18.3%  
Gross profit margin %0.25.5 2.7%  
Effective tax rate %41.838.9 107.3%   
Net profit margin %-6.24.4 -140.7%  
BALANCE SHEET DATA
Current assets Rs m256,9341,409,490 18.2%   
Current liabilities Rs m463,6451,122,905 41.3%   
Net working cap to sales %-46.58.4 -554.3%  
Current ratio x0.61.3 44.1%  
Inventory Days Days12981 159.2%  
Debtors Days Days2439 61.7%  
Net fixed assets Rs m720,5311,619,614 44.5%   
Share capital Rs m41,305260,105 15.9%   
"Free" reserves Rs m329,1170-   
Net worth Rs m370,4231,663,869 22.3%   
Long term debt Rs m190,8751,087,175 17.6%   
Total assets Rs m1,076,1524,289,683 25.1%  
Interest coverage x-0.915.3 -5.6%   
Debt to equity ratio x0.50.7 78.9%  
Sales to assets ratio x0.40.8 51.9%   
Return on assets %-0.23.9 -5.5%  
Return on equity %-7.49.0 -82.3%  
Return on capital %-3.99.2 -42.3%  
Exports to sales %00-   
Imports to sales %33.00-   
Net fx Rs m-131,3500-   
CASH FLOW
From Operations Rs m21,601356,356 6.1%  
From Investments Rs m-54,668-122,051 44.8%  
From Financial Activity Rs m33,021-227,611 -14.5%  
Net Cashflow Rs m-456,694 -0.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.62 Rs / JPY

Compare SAIL With: BAOSTEEL (China)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare SAIL With: ISMT LTD  GANDHI SP.TUB  UTTAM GALVA STEEL  INNOVENTIVE INDUST.  JSW STEEL  



Today's Market

Sensex Ends 262 Points Lower; Metal & Realty Stocks Fall(Closing)

Indian share markets ended lower today amid weak global cues. At the closing bell, the BSE Sensex finished lower by 262 points.

Related Views On News

SAIL Announces Quarterly Results (4QFY18); Net Profit Down 205.7% (Quarterly Result Update)

Jun 1, 2018 | Updated on Jun 1, 2018

For the quarter ended March 2018, SAIL has posted a net profit of Rs 8 bn (down 205.7% YoY). Sales on the other hand came in at Rs 170 bn (up 19.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Jun 19, 2018 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS