Compare, Analyse SAIL with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs NIPPON STEEL (Japan) - Comparison Results

SAIL     Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   NIPPON STEEL
EQUITY SHARE DATA
    SAIL
Mar-18
NIPPON STEEL
Mar-18
SAIL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs1011,571-   
Low Rs53933-   
Sales per share (Unadj.) Rs139.4412.3-  
Earnings per share (Unadj.) Rs-0.714.2-  
Cash flow per share (Unadj.) Rs6.714.8-  
Dividends per share (Unadj.) Rs046.20-  
Dividend yield (eoy) %03.7 0.0%  
Book value per share (Unadj.) Rs89.4200.1-  
Shares outstanding (eoy) m4,130.539,074.65-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.63.0 18.2%   
Avg P/E ratio x-113.388.3 -128.4%  
P/CF ratio (eoy) x11.584.4 13.6%  
Price / Book Value ratio x0.96.3 13.8%  
Dividend payout %0325.7 0.0%   
Avg Mkt Cap Rs m318,87711,363,141 2.8%   
No. of employees `00076.993.6 82.2%   
Total wages/salary Rs m88,65987,540 101.3%   
Avg. sales/employee Rs Th7,488.039,989.7 18.7%   
Avg. wages/employee Rs Th1,153.4935.7 123.3%   
Avg. net profit/employee Rs Th-36.61,376.1 -2.7%   
INCOME DATA
Net Sales Rs m575,6003,741,318 15.4%  
Other income Rs m4,15236,765 11.3%   
Total revenues Rs m579,7523,778,082 15.3%   
Gross profit Rs m46,356151,722 30.6%  
Depreciation Rs m30,6605,931 517.0%   
Interest Rs m28,22813,270 212.7%   
Profit before tax Rs m-8,379169,286 -4.9%   
Minority Interest Rs m2,849-17,160 -16.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26422,022 1.2%   
Tax Rs m-2,45245,407 -5.4%   
Profit after tax Rs m-2,814128,740 -2.2%  
Gross profit margin %8.14.1 198.6%  
Effective tax rate %29.326.8 109.1%   
Net profit margin %-0.53.4 -14.2%  
BALANCE SHEET DATA
Current assets Rs m297,3221,634,730 18.2%   
Current liabilities Rs m434,1871,376,952 31.5%   
Net working cap to sales %-23.86.9 -345.1%  
Current ratio x0.71.2 57.7%  
Inventory Days Days10889 121.5%  
Debtors Days Days2544 56.2%  
Net fixed assets Rs m755,6581,953,554 38.7%   
Share capital Rs m41,305276,886 14.9%   
"Free" reserves Rs m328,1610-   
Net worth Rs m369,4671,815,658 20.3%   
Long term debt Rs m297,7721,313,809 22.7%   
Total assets Rs m1,154,4105,010,993 23.0%  
Interest coverage x0.713.8 5.1%   
Debt to equity ratio x0.80.7 111.4%  
Sales to assets ratio x0.50.7 66.8%   
Return on assets %2.22.8 77.7%  
Return on equity %-0.87.1 -10.7%  
Return on capital %3.46.0 57.5%  
Exports to sales %00-   
Imports to sales %6.60-   
Net fx Rs m-17,0810-   
CASH FLOW
From Operations Rs m61,831302,838 20.4%  
From Investments Rs m-64,992-233,257 27.9%  
From Financial Activity Rs m2,694-58,865 -4.6%  
Net Cashflow Rs m-46613,455 -3.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.66 Rs / JPY

Compare SAIL With: GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  

Compare SAIL With: PRAKASH INDUSTRIES  KALYANI STEELS  JAI CORP LTD  MONNET ISPAT & ENERGY  TATA SPONGE  



Today's Market

Sensex Ends above 39,000-Mark; Automobile and Banking Stocks Witness Buying(Closing)

Extending gains to the fifth day, Indian share markets rose sharply during the afternoon session and ended on a strong note.

Related Views On News

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of SAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks (Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Oct 17, 2019 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS