X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse SAIL with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs NIPPON STEEL (Japan) - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   NIPPON STEEL
EQUITY SHARE DATA
    SAIL
Mar-18
NIPPON STEEL
Mar-14
SAIL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs101210-   
Low Rs53153-   
Sales per share (Unadj.) Rs139.4383.0-  
Earnings per share (Unadj.) Rs-0.716.9-  
Cash flow per share (Unadj.) Rs6.717.3-  
Dividends per share (Unadj.) Rs01.89-  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs89.4186.3-  
Shares outstanding (eoy) m4,130.539,074.65-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.5 116.9%   
Avg P/E ratio x-113.310.8 -1,052.5%  
P/CF ratio (eoy) x11.510.5 109.3%  
Price / Book Value ratio x0.91.0 88.6%  
Dividend payout %011.2 0.0%   
Avg Mkt Cap Rs m318,8771,646,504 19.4%   
No. of employees `00076.984.4 91.1%   
Total wages/salary Rs m88,65975,992 116.7%   
Avg. sales/employee Rs Th7,488.041,194.3 18.2%   
Avg. wages/employee Rs Th1,153.4900.8 128.0%   
Avg. net profit/employee Rs Th-36.61,812.9 -2.0%   
INCOME DATA
Net Sales Rs m575,6003,475,193 16.6%  
Other income Rs m4,15255,462 7.5%   
Total revenues Rs m579,7523,530,655 16.4%   
Gross profit Rs m46,356192,147 24.1%  
Depreciation Rs m30,6604,181 733.4%   
Interest Rs m28,22815,937 177.1%   
Profit before tax Rs m-8,379227,491 -3.7%   
Minority Interest Rs m2,849-9,970 -28.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26423,972 1.1%   
Tax Rs m-2,45288,558 -2.8%   
Profit after tax Rs m-2,814152,934 -1.8%  
Gross profit margin %8.15.5 145.7%  
Effective tax rate %29.338.9 75.2%   
Net profit margin %-0.54.4 -11.1%  
BALANCE SHEET DATA
Current assets Rs m297,3221,432,224 20.8%   
Current liabilities Rs m434,1871,141,016 38.1%   
Net working cap to sales %-23.88.4 -283.8%  
Current ratio x0.71.3 54.6%  
Inventory Days Days10881 133.2%  
Debtors Days Days2539 62.9%  
Net fixed assets Rs m755,6581,645,736 45.9%   
Share capital Rs m41,305264,300 15.6%   
"Free" reserves Rs m328,1610-   
Net worth Rs m369,4671,690,706 21.9%   
Long term debt Rs m297,7721,104,710 27.0%   
Total assets Rs m1,154,4104,358,872 26.5%  
Interest coverage x0.715.3 4.6%   
Debt to equity ratio x0.80.7 123.3%  
Sales to assets ratio x0.50.8 62.5%   
Return on assets %2.23.9 56.8%  
Return on equity %-0.89.0 -8.4%  
Return on capital %3.49.2 37.4%  
Exports to sales %00-   
Imports to sales %6.60-   
Net fx Rs m-17,0810-   
CASH FLOW
From Operations Rs m61,831362,103 17.1%  
From Investments Rs m-64,992-124,019 52.4%  
From Financial Activity Rs m2,694-231,282 -1.2%  
Net Cashflow Rs m-4666,801 -6.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.63 Rs / JPY

Compare SAIL With: GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  

Compare SAIL With: INNOVENTIVE INDUST.  ELECTROSTEEL CAST  TATA STEEL  GANDHI SP.TUB  JAI CORP LTD  



Today's Market

Sensex Ends 300 Points Lower; Metal and IT Stocks Witness Selling(Closing)

Share markets in India witnessed most of the selling pressure during closing hours and ended their trading session on a negative note.

Related Views On News

SAIL Announces Quarterly Results (2QFY19); Net Profit Up 202.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, SAIL has posted a net profit of Rs 6 bn (up 202.7% YoY). Sales on the other hand came in at Rs 167 bn (up 22.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL Announces Quarterly Results (1QFY19); Net Profit Down 167.4% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, SAIL has posted a net profit of Rs 5 bn (down 167.4% YoY). Sales on the other hand came in at Rs 159 bn (up 37.4% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Nov 20, 2018 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS