Compare, Analyse SAIL with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs NIPPON STEEL (Japan) - Comparison Results

SAIL     Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   NIPPON STEEL
EQUITY SHARE DATA
    SAIL
Mar-20
NIPPON STEEL
Mar-18
SAIL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs601,595-   
Low Rs20947-   
Sales per share (Unadj.) Rs149.3418.5-  
Earnings per share (Unadj.) Rs5.114.4-  
Cash flow per share (Unadj.) Rs14.215.1-  
Dividends per share (Unadj.) Rs046.90-  
Dividend yield (eoy) %03.7 0.0%  
Book value per share (Unadj.) Rs100.5203.1-  
Shares outstanding (eoy) m4,130.539,074.65-   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.33.0 8.9%   
Avg P/E ratio x7.888.3 8.9%  
P/CF ratio (eoy) x2.884.4 3.3%  
Price / Book Value ratio x0.46.3 6.4%  
Dividend payout %0325.7 0.0%   
Avg Mkt Cap Rs m165,84111,535,309 1.4%   
No. of employees `00069.493.6 74.2%   
Total wages/salary Rs m87,97388,867 99.0%   
Avg. sales/employee Rs Th8,888.040,595.6 21.9%   
Avg. wages/employee Rs Th1,268.0949.9 133.5%   
Avg. net profit/employee Rs Th305.71,396.9 21.9%   
INCOME DATA
Net Sales Rs m616,6423,798,004 16.2%  
Other income Rs m9,05837,322 24.3%   
Total revenues Rs m625,7003,835,326 16.3%   
Gross profit Rs m102,157154,021 66.3%  
Depreciation Rs m37,5576,021 623.8%   
Interest Rs m34,86813,471 258.8%   
Profit before tax Rs m38,790171,851 22.6%   
Minority Interest Rs m1,943-17,420 -11.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7,71822,355 -34.5%   
Tax Rs m11,80946,095 25.6%   
Profit after tax Rs m21,207130,691 16.2%  
Gross profit margin %16.64.1 408.5%  
Effective tax rate %30.426.8 113.5%   
Net profit margin %3.43.4 99.9%  
BALANCE SHEET DATA
Current assets Rs m410,9831,659,498 24.8%   
Current liabilities Rs m449,6481,397,815 32.2%   
Net working cap to sales %-6.36.9 -91.0%  
Current ratio x0.91.2 77.0%  
Inventory Days Days14189 158.8%  
Debtors Days Days5244 119.8%  
Net fixed assets Rs m808,9491,983,154 40.8%   
Share capital Rs m41,305281,081 14.7%   
"Free" reserves Rs m373,7970-   
Net worth Rs m415,1021,843,168 22.5%   
Long term debt Rs m345,6001,333,715 25.9%   
Total assets Rs m1,269,2765,086,917 25.0%  
Interest coverage x2.113.8 15.4%   
Debt to equity ratio x0.80.7 115.1%  
Sales to assets ratio x0.50.7 65.1%   
Return on assets %4.42.8 155.9%  
Return on equity %5.17.1 72.1%  
Return on capital %8.96.0 149.0%  
Exports to sales %00-   
Imports to sales %36.90-   
Net fx Rs m-192,5420-   
CASH FLOW
From Operations Rs m-6,177307,427 -2.0%  
From Investments Rs m-42,605-236,791 18.0%  
From Financial Activity Rs m50,032-59,757 -83.7%  
Net Cashflow Rs m1,25013,659 9.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.67 Rs / JPY

Compare SAIL With: BAOSTEEL (China)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare SAIL With: TECHNOCRAFT  KALYANI STEELS  JAI CORP  JSW ISPAT SP PROD  TATA STEEL LONG PROD  



Today's Market

Sensex Ends 222 Points Higher; Asian Paints and Axis Bank Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views On News

SAIL's Stellar Quarter Four Performance Puts Stock in Focus (Views On News)

Jun 11, 2021

Shares of Steel Authority of India (SAIL) surged over 5% on the BSE today after the company reported robust March quarter numbers.

SAIL's Stock Price Rises 50% In One Month (Views On News)

May 4, 2021

Even the second wave of the Covid-19 has failed to stop the stock's rally.

SAIL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

Shyam Metalics IPO: Key Points to Consider (Views On News)

Jun 12, 2021

Shyam Metalics is commanding a strong grey market premium ahead of its IPO next week.

Godawari Power and Ispat Shares Surge 9% on Massive Jump in Profit (Views On News)

May 26, 2021

Key takeaways from Godawari Power and Ispat Q4FY21 results.

More Views on News

Most Popular

Hotel Stocks Will Reward Investors (Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

My 'Unlock' Investments (Fast Profits Daily)

Jun 11, 2021

The best unlock investments you can make in the market.

The Most Visible Sign of India's Revival is on Two Wheels (Profit Hunter)

Jun 9, 2021

Investing in the best stocks could result in wealth compounding on a massive scale.

Rs 2 Trillion Stimulus Coming to a Stock Market Near You (Profit Hunter)

Jun 2, 2021

Get ready to profit from a massive stimulus that you've never seen before.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

SAIL SHARE PRICE


Jun 15, 2021 (Close)

TRACK SAIL

MORE ON SAIL

SAIL 8-QTR ANALYSIS

COMPARE SAIL WITH

FEATURED VIDEOS

The 3-Word Secret to Earning Incredible Returns

Buy & Hold v/s In & Out Investing

An Investing System that Found 20 Winners in a Row

Top Pick for Next Decade

More Featured Videos

MARKET STATS