X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse SAIL with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs NIPPON STEEL (Japan) - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   NIPPON STEEL
EQUITY SHARE DATA
    SAIL
Mar-16
NIPPON STEEL
Mar-14
SAIL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs79193-   
Low Rs34141-   
Sales per share (Unadj.) Rs95.7352.6-  
Earnings per share (Unadj.) Rs-10.415.5-  
Cash flow per share (Unadj.) Rs-4.915.9-  
Dividends per share (Unadj.) Rs01.74-  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs96.7171.5-  
Shares outstanding (eoy) m4,130.539,074.65-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.5 124.1%   
Avg P/E ratio x-5.410.8 -50.2%  
P/CF ratio (eoy) x-11.410.5 -108.6%  
Price / Book Value ratio x0.61.0 59.7%  
Dividend payout %011.2 0.0%   
Avg Mkt Cap Rs m232,3421,515,830 15.3%   
No. of employees `0001.084.4 1.2%   
Total wages/salary Rs m100,75869,961 144.0%   
Avg. sales/employee Rs Th380,656.637,924.9 1,003.7%   
Avg. wages/employee Rs Th97,069.5829.3 11,705.0%   
Avg. net profit/employee Rs Th-41,394.51,669.0 -2,480.2%   
INCOME DATA
Net Sales Rs m395,1223,199,384 12.3%  
Other income Rs m5,93451,060 11.6%   
Total revenues Rs m401,0563,250,445 12.3%   
Gross profit Rs m-35,900176,897 -20.3%  
Depreciation Rs m22,5433,849 585.7%   
Interest Rs m21,77014,672 148.4%   
Profit before tax Rs m-74,279209,436 -35.5%   
Minority Interest Rs m1,198-9,179 -13.0%   
Prior Period Items Rs m-1510-   
Extraordinary Inc (Exp) Rs m022,069 0.0%   
Tax Rs m-30,26581,529 -37.1%   
Profit after tax Rs m-42,968140,797 -30.5%  
Gross profit margin %-9.15.5 -164.3%  
Effective tax rate %40.738.9 104.7%   
Net profit margin %-10.94.4 -247.1%  
BALANCE SHEET DATA
Current assets Rs m228,8301,318,555 17.4%   
Current liabilities Rs m388,0471,050,459 36.9%   
Net working cap to sales %-40.38.4 -480.9%  
Current ratio x0.61.3 47.0%  
Inventory Days Days14281 175.1%  
Debtors Days Days2639 66.9%  
Net fixed assets Rs m717,6511,515,122 47.4%   
Share capital Rs m41,305243,324 17.0%   
"Free" reserves Rs m339,4880-   
Net worth Rs m399,3141,556,523 25.7%   
Long term debt Rs m167,0041,017,035 16.4%   
Total assets Rs m1,006,6184,012,930 25.1%  
Interest coverage x-2.415.3 -15.8%   
Debt to equity ratio x0.40.7 64.0%  
Sales to assets ratio x0.40.8 49.2%   
Return on assets %-2.13.9 -54.4%  
Return on equity %-10.89.0 -119.0%  
Return on capital %-9.19.2 -98.7%  
Exports to sales %1.40-   
Imports to sales %28.60-   
Net fx Rs m-111,2920-   
CASH FLOW
From Operations Rs m34,983333,365 10.5%  
From Investments Rs m-35,499-114,176 31.1%  
From Financial Activity Rs m871-212,927 -0.4%  
Net Cashflow Rs m3556,262 5.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.58 Rs / JPY

Compare SAIL With: GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  

Compare SAIL With: FERRO ALLOYS  TATA SPONGE  MUKAND LIMITED  BHUSHAN STEEL  INNOVENTIVE INDUST.  



Today's Market

Global Markets Steady Despite North Korea Threat(RoundUp)

Global financial markets ended the week on a flat note despite North Korea once again threatening to test a hydrogen bomb in the Pacific Ocean.

Related Views On News

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)

Sep 16, 2017

We take a glimpse of Equitymaster's results from rule based investing.

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Sep 22, 2017 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS