X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse SAIL with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs NIPPON STEEL (Japan) - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   NIPPON STEEL
EQUITY SHARE DATA
    SAIL
Mar-18
NIPPON STEEL
Mar-14
SAIL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs101206-   
Low Rs53151-   
Sales per share (Unadj.) Rs139.4376.9-  
Earnings per share (Unadj.) Rs-0.716.6-  
Cash flow per share (Unadj.) Rs6.717.0-  
Dividends per share (Unadj.) Rs01.86-  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs89.4183.4-  
Shares outstanding (eoy) m4,130.539,074.65-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.5 116.9%   
Avg P/E ratio x-113.310.8 -1,052.5%  
P/CF ratio (eoy) x11.510.5 109.3%  
Price / Book Value ratio x0.91.0 88.6%  
Dividend payout %011.2 0.0%   
Avg Mkt Cap Rs m318,8771,620,370 19.7%   
No. of employees `00076.984.4 91.1%   
Total wages/salary Rs m88,65974,786 118.6%   
Avg. sales/employee Rs Th7,488.040,540.4 18.5%   
Avg. wages/employee Rs Th1,153.4886.5 130.1%   
Avg. net profit/employee Rs Th-36.61,784.1 -2.1%   
INCOME DATA
Net Sales Rs m575,6003,420,032 16.8%  
Other income Rs m4,15254,582 7.6%   
Total revenues Rs m579,7523,474,613 16.7%   
Gross profit Rs m46,356189,097 24.5%  
Depreciation Rs m30,6604,114 745.2%   
Interest Rs m28,22815,684 180.0%   
Profit before tax Rs m-8,379223,880 -3.7%   
Minority Interest Rs m2,849-9,812 -29.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26423,591 1.1%   
Tax Rs m-2,45287,152 -2.8%   
Profit after tax Rs m-2,814150,507 -1.9%  
Gross profit margin %8.15.5 145.7%  
Effective tax rate %29.338.9 75.2%   
Net profit margin %-0.54.4 -11.1%  
BALANCE SHEET DATA
Current assets Rs m297,3221,409,490 21.1%   
Current liabilities Rs m434,1871,122,905 38.7%   
Net working cap to sales %-23.88.4 -283.8%  
Current ratio x0.71.3 54.6%  
Inventory Days Days10881 133.2%  
Debtors Days Days2539 62.9%  
Net fixed assets Rs m755,6581,619,614 46.7%   
Share capital Rs m41,305260,105 15.9%   
"Free" reserves Rs m328,1610-   
Net worth Rs m369,4671,663,869 22.2%   
Long term debt Rs m297,7721,087,175 27.4%   
Total assets Rs m1,154,4104,289,683 26.9%  
Interest coverage x0.715.3 4.6%   
Debt to equity ratio x0.80.7 123.3%  
Sales to assets ratio x0.50.8 62.5%   
Return on assets %2.23.9 56.8%  
Return on equity %-0.89.0 -8.4%  
Return on capital %3.49.2 37.4%  
Exports to sales %00-   
Imports to sales %6.60-   
Net fx Rs m-17,0810-   
CASH FLOW
From Operations Rs m61,831356,356 17.4%  
From Investments Rs m-64,992-122,051 53.2%  
From Financial Activity Rs m2,694-227,611 -1.2%  
Net Cashflow Rs m-4666,694 -7.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.62 Rs / JPY

Compare SAIL With: BAOSTEEL (China)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare SAIL With: PRAKASH INDUSTRIES  JINDAL STAINLESS  ISMT LTD  MONNET ISPAT & ENERGY  TATA STEEL  



Today's Market

Sensex Trades Over 100 Points Higher; Yes Bank, Bajaj Finance Among Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading mixed with stocks in the energy sector, consumer durables sector.

Related Views On News

SAIL Announces Quarterly Results (3QFY19); Net Profit Up 1327.9% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, SAIL has posted a net profit of Rs 6 bn (up 1327.9% YoY). Sales on the other hand came in at Rs 158 bn (up 3.3% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of SAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

SAIL Announces Quarterly Results (2QFY19); Net Profit Up 202.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, SAIL has posted a net profit of Rs 6 bn (up 202.7% YoY). Sales on the other hand came in at Rs 167 bn (up 22.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

A Simple 3-Point Investing Manifesto for You the Indian Investor(The 5 Minute Wrapup)

Apr 11, 2019

A must have checklist for every investor in the Indian stock market.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Apr 23, 2019 01:29 PM

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS