Compare, Analyse SAIL with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs NIPPON STEEL (Japan) - Comparison Results

SAIL     Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SAIL   NIPPON STEEL
EQUITY SHARE DATA
    SAIL
Mar-19
NIPPON STEEL
Mar-18
SAIL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs911,667-   
Low Rs44989-   
Sales per share (Unadj.) Rs162.1437.3-  
Earnings per share (Unadj.) Rs5.715.0-  
Cash flow per share (Unadj.) Rs13.915.7-  
Dividends per share (Unadj.) Rs0.5049.00-  
Dividend yield (eoy) %0.73.7 20.0%  
Book value per share (Unadj.) Rs96.0212.2-  
Shares outstanding (eoy) m4,130.539,074.65-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.43.0 13.7%   
Avg P/E ratio x11.988.3 13.5%  
P/CF ratio (eoy) x4.984.4 5.8%  
Price / Book Value ratio x0.76.3 11.3%  
Dividend payout %8.8325.7 2.7%   
Avg Mkt Cap Rs m279,22412,051,816 2.3%   
No. of employees `00072.393.6 77.3%   
Total wages/salary Rs m88,49192,846 95.3%   
Avg. sales/employee Rs Th9,258.342,413.3 21.8%   
Avg. wages/employee Rs Th1,223.3992.4 123.3%   
Avg. net profit/employee Rs Th324.71,459.5 22.2%   
INCOME DATA
Net Sales Rs m669,7363,968,064 16.9%  
Other income Rs m4,94538,993 12.7%   
Total revenues Rs m674,6814,007,057 16.8%   
Gross profit Rs m97,615160,917 60.7%  
Depreciation Rs m33,8536,290 538.2%   
Interest Rs m31,54914,074 224.2%   
Profit before tax Rs m37,158179,546 20.7%   
Minority Interest Rs m2,229-18,200 -12.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,89423,356 -16.7%   
Tax Rs m12,00548,159 24.9%   
Profit after tax Rs m23,487136,543 17.2%  
Gross profit margin %14.64.1 359.4%  
Effective tax rate %32.326.8 120.5%   
Net profit margin %3.53.4 101.9%  
BALANCE SHEET DATA
Current assets Rs m323,8161,733,804 18.7%   
Current liabilities Rs m416,1721,460,404 28.5%   
Net working cap to sales %-13.86.9 -200.1%  
Current ratio x0.81.2 65.5%  
Inventory Days Days10689 119.7%  
Debtors Days Days2544 56.1%  
Net fixed assets Rs m802,2772,071,952 38.7%   
Share capital Rs m41,305293,667 14.1%   
"Free" reserves Rs m355,1560-   
Net worth Rs m396,4621,925,698 20.6%   
Long term debt Rs m308,0271,393,434 22.1%   
Total assets Rs m1,179,5235,314,689 22.2%  
Interest coverage x2.213.8 15.8%   
Debt to equity ratio x0.80.7 107.4%  
Sales to assets ratio x0.60.7 76.0%   
Return on assets %4.72.8 164.6%  
Return on equity %5.97.1 83.6%  
Return on capital %9.56.0 158.9%  
Exports to sales %00-   
Imports to sales %38.60-   
Net fx Rs m-232,4410-   
CASH FLOW
From Operations Rs m72,152321,192 22.5%  
From Investments Rs m-36,945-247,393 14.9%  
From Financial Activity Rs m-35,491-62,433 56.8%  
Net Cashflow Rs m-28414,270 -2.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.7 Rs / JPY

Compare SAIL With: GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  

Compare SAIL With: JSW STEEL  JSW ISPAT  FERRO ALLOYS  JINDAL STEEL & POWER  MONNET ISPAT & ENERGY  



Today's Market

Sensex Ends 163 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

It was indeed a volatile trading day for share markets in India today. After staging a gap-up opening, Indian share markets reversed gains.

Related Views On News

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of SAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

More Views on News

Most Popular

My Latest Stock Recommendation (Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC (Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now (Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer (Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More
-->

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

SAIL SHARE PRICE


Oct 21, 2020 (Close)

TRACK SAIL

MORE ON SAIL

SAIL 8-QTR ANALYSIS

COMPARE SAIL WITH

FEATURED VIDEOS

Why ITC and not HUL is my Idea of a Good Investment Right Now

Contrarian Trading in PSU Banks

Why I Asked My Subscribers to Sell Stocks and Move into Cash?

How to Save Money by Exiting Stocks Before They Fall

More Featured Videos

MARKET STATS