Siemens India is a subsidiary of the US$ 110 bn German engineering behemoth Siemens AG, one of the largest engineering companies in the world. It operates in segments such as power (manufacturing generation and T&D equipments) and industrial solution... More
Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIEMENS Sep-20 |
SHANGHAI ELEC. Dec-12 |
SIEMENS/ SHANGHAI ELEC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,717 | 70 | - | |
Low | Rs | 947 | 42 | - | |
Sales per share (Unadj.) | Rs | 279.3 | 69.3 | - | |
Earnings per share (Unadj.) | Rs | 21.6 | 2.5 | - | |
Cash flow per share (Unadj.) | Rs | 28.7 | 3.8 | - | |
Dividends per share (Unadj.) | Rs | 7.00 | 0.70 | - | |
Dividend yield (eoy) | % | 0.5 | 1.3 | 42.0% | |
Book value per share (Unadj.) | Rs | 266.5 | 27.6 | - | |
Shares outstanding (eoy) | m | 356.12 | 12,823.63 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 4.8 | 0.8 | 593.3% | |
Avg P/E ratio | x | 61.6 | 22.7 | 271.9% | |
P/CF ratio (eoy) | x | 46.4 | 14.6 | 318.4% | |
Price / Book Value ratio | x | 5.0 | 2.0 | 247.6% | |
Dividend payout | % | 32.4 | 28.3 | 114.3% | |
Avg Mkt Cap | Rs m | 474,281 | 714,020 | 66.4% | |
No. of employees | `000 | 9.3 | 30.3 | 30.7% | |
Total wages/salary | Rs m | 15,465 | 75,122 | 20.6% | |
Avg. sales/employee | Rs Th | 10,707.8 | 29,322.9 | 36.5% | |
Avg. wages/employee | Rs Th | 1,664.9 | 2,479.3 | 67.1% | |
Avg. net profit/employee | Rs Th | 828.4 | 1,039.4 | 79.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 99,465 | 888,456 | 11.2% | |
Other income | Rs m | 3,149 | 14,720 | 21.4% | |
Total revenues | Rs m | 102,614 | 903,176 | 11.4% | |
Gross profit | Rs m | 10,036 | 71,456 | 14.0% | |
Depreciation | Rs m | 2,521 | 17,481 | 14.4% | |
Interest | Rs m | 295 | 2,274 | 13.0% | |
Profit before tax | Rs m | 10,369 | 66,422 | 15.6% | |
Minority Interest | Rs m | 0 | -19,337 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,674 | 15,590 | 17.2% | |
Profit after tax | Rs m | 7,695 | 31,494 | 24.4% | |
Gross profit margin | % | 10.1 | 8.0 | 125.5% | |
Effective tax rate | % | 25.8 | 23.5 | 109.9% | |
Net profit margin | % | 7.7 | 3.5 | 218.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 121,235 | 1,065,066 | 11.4% | |
Current liabilities | Rs m | 56,601 | 855,929 | 6.6% | |
Net working cap to sales | % | 65.0 | 23.5 | 276.1% | |
Current ratio | x | 2.1 | 1.2 | 172.1% | |
Inventory Days | Days | 41 | 105 | 39.2% | |
Debtors Days | Days | 115 | 92 | 125.6% | |
Net fixed assets | Rs m | 12,551 | 176,622 | 7.1% | |
Share capital | Rs m | 712 | 148,758 | 0.5% | |
Net worth | Rs m | 94,920 | 353,881 | 26.8% | |
Long term debt | Rs m | 0 | 23,536 | 0.0% | |
Total assets | Rs m | 158,602 | 1,355,170 | 11.7% | |
Interest coverage | x | 36.1 | 30.2 | 119.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.7 | 95.7% | |
Return on assets | % | 5.0 | 2.5 | 202.2% | |
Return on equity | % | 8.1 | 8.9 | 91.1% | |
Return on capital | % | 11.2 | 13.1 | 85.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,197 | 77,983 | 9.2% | |
From Investments | Rs m | 8,709 | -32,954 | -26.4% | |
From Financial Activity | Rs m | -3,860 | -43,862 | 8.8% | |
Net Cashflow | Rs m | 12,049 | 1,166 | 1,033.5% |
Compare SIEMENS With: DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Compare SIEMENS With: BHEL WELSPUN CORP SANGHVI MOVERS APAR INDUSTRIES EASUN REYROLLE
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended June 2020, SIEMENS has posted a net profit of Rs 46 m (down 101.9% YoY). Sales on the other hand came in at Rs 13 bn (down 58.7% YoY). Read on for a complete analysis of SIEMENS's quarterly results.
For the quarter ended March 2020, SIEMENS has posted a net profit of Rs 2 bn (down 38.6% YoY). Sales on the other hand came in at Rs 28 bn (down 20.6% YoY). Read on for a complete analysis of SIEMENS's quarterly results.
Should you bet on this public sector defence shipbuilder?
Here's an analysis of the annual report of SIEMENS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SIEMENS. Also includes updates on the valuation of SIEMENS.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More