Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SJVN vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SJVN   CEMIG
EQUITY SHARE DATA
    SJVN
Mar-23
CEMIG
Dec-12
SJVN/
CEMIG
5-Yr Chart
Click to enlarge
High Rs42472-   
Low Rs25275-   
Sales per share (Unadj.) Rs7.5800.9-  
Earnings per share (Unadj.) Rs3.5185.3-  
Cash flow per share (Unadj.) Rs4.5226.5-  
Dividends per share (Unadj.) Rs1.7740.40-  
Avg Dividend yield %5.210.8 48.3%  
Book value per share (Unadj.) Rs35.3522.5-  
Shares outstanding (eoy) m3,929.80372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.50.5 971.7%   
Avg P/E ratio x9.82.0 486.1%  
P/CF ratio (eoy) x7.61.6 460.0%  
Price / Book Value ratio x1.00.7 134.4%  
Dividend payout %51.221.8 234.8%   
Avg Mkt Cap Rs m133,024138,981 95.7%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m2,86921,994 13.0%   
Avg. sales/employee Rs Th035,649.3-  
Avg. wages/employee Rs Th02,628.3-  
Avg. net profit/employee Rs Th08,249.9-  
INCOME DATA
Net Sales Rs m29,384298,314 9.8%  
Other income Rs m3,44251,874 6.6%   
Total revenues Rs m32,825350,187 9.4%   
Gross profit Rs m22,28777,051 28.9%  
Depreciation Rs m3,96415,336 25.8%   
Interest Rs m4,49131,641 14.2%   
Profit before tax Rs m17,27481,947 21.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,266 0.0%   
Tax Rs m3,68117,178 21.4%   
Profit after tax Rs m13,59369,036 19.7%  
Gross profit margin %75.825.8 293.7%  
Effective tax rate %21.321.0 101.6%   
Net profit margin %46.323.1 199.9%  
BALANCE SHEET DATA
Current assets Rs m48,177193,758 24.9%   
Current liabilities Rs m42,690231,201 18.5%   
Net working cap to sales %18.7-12.6 -148.8%  
Current ratio x1.10.8 134.7%  
Inventory Days Days4171 30,991.8%  
Debtors Days Days34448 718.1%  
Net fixed assets Rs m275,179142,386 193.3%   
Share capital Rs m39,29868,922 57.0%   
"Free" reserves Rs m99,2970-   
Net worth Rs m138,595194,631 71.2%   
Long term debt Rs m132,47966,676 198.7%   
Total assets Rs m323,518635,427 50.9%  
Interest coverage x4.83.6 135.0%   
Debt to equity ratio x1.00.3 279.0%  
Sales to assets ratio x0.10.5 19.3%   
Return on assets %5.615.8 35.3%  
Return on equity %9.835.5 27.7%  
Return on capital %8.045.1 17.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-2,0190-   
CASH FLOW
From Operations Rs m16,31950,338 32.4%  
From Investments Rs m-68,766-33,936 202.6%  
From Financial Activity Rs m55,592-22,479 -247.3%  
Net Cashflow Rs m3,145-6,076 -51.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.16 Rs / BRL

Compare SJVN With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare SJVN With: SURANA TELE. & POWER  PTC INDIA  KKV AGRO POWERS   S.E. POWER  WAA SOLAR  



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.