Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SJVN vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SJVN   CEMIG
EQUITY SHARE DATA
    SJVN
Mar-23
CEMIG
Dec-12
SJVN/
CEMIG
5-Yr Chart
Click to enlarge
High Rs42464-   
Low Rs25270-   
Sales per share (Unadj.) Rs7.5788.0-  
Earnings per share (Unadj.) Rs3.5182.4-  
Cash flow per share (Unadj.) Rs4.5222.9-  
Dividends per share (Unadj.) Rs1.7739.75-  
Avg Dividend yield %5.210.8 48.3%  
Book value per share (Unadj.) Rs35.3514.1-  
Shares outstanding (eoy) m3,929.80372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.50.5 971.7%   
Avg P/E ratio x9.82.0 486.1%  
P/CF ratio (eoy) x7.61.6 460.0%  
Price / Book Value ratio x1.00.7 134.4%  
Dividend payout %51.221.8 234.8%   
Avg Mkt Cap Rs m133,024136,745 97.3%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m2,86921,640 13.3%   
Avg. sales/employee Rs Th035,075.8-  
Avg. wages/employee Rs Th02,586.0-  
Avg. net profit/employee Rs Th08,117.2-  
INCOME DATA
Net Sales Rs m29,384293,514 10.0%  
Other income Rs m3,44251,039 6.7%   
Total revenues Rs m32,825344,553 9.5%   
Gross profit Rs m22,28775,811 29.4%  
Depreciation Rs m3,96415,089 26.3%   
Interest Rs m4,49131,132 14.4%   
Profit before tax Rs m17,27480,629 21.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,198 0.0%   
Tax Rs m3,68116,902 21.8%   
Profit after tax Rs m13,59367,925 20.0%  
Gross profit margin %75.825.8 293.7%  
Effective tax rate %21.321.0 101.6%   
Net profit margin %46.323.1 199.9%  
BALANCE SHEET DATA
Current assets Rs m48,177190,641 25.3%   
Current liabilities Rs m42,690227,481 18.8%   
Net working cap to sales %18.7-12.6 -148.8%  
Current ratio x1.10.8 134.7%  
Inventory Days Days4171 30,991.8%  
Debtors Days Days34448 718.1%  
Net fixed assets Rs m275,179140,095 196.4%   
Share capital Rs m39,29867,814 58.0%   
"Free" reserves Rs m99,2970-   
Net worth Rs m138,595191,500 72.4%   
Long term debt Rs m132,47965,603 201.9%   
Total assets Rs m323,518625,204 51.7%  
Interest coverage x4.83.6 135.0%   
Debt to equity ratio x1.00.3 279.0%  
Sales to assets ratio x0.10.5 19.3%   
Return on assets %5.615.8 35.3%  
Return on equity %9.835.5 27.7%  
Return on capital %8.045.1 17.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-2,0190-   
CASH FLOW
From Operations Rs m16,31949,529 32.9%  
From Investments Rs m-68,766-33,390 205.9%  
From Financial Activity Rs m55,592-22,117 -251.4%  
Net Cashflow Rs m3,145-5,978 -52.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 15.9 Rs / BRL

Compare SJVN With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare SJVN With: ENERGY DEV.  ADANI GREEN ENERGY   SURYACHAKRA PWR CORP  RELIANCE INFRA  INDIAN ENERGY EXCHANGE   



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.