CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
SUN SOURCE CEMIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUN SOURCE Mar-18 |
CEMIG Dec-12 |
SUN SOURCE/ CEMIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 5 | 472 | - | |
Low | Rs | 2 | 275 | - | |
Sales per share (Unadj.) | Rs | 0 | 800.9 | - | |
Earnings per share (Unadj.) | Rs | -0.2 | 185.3 | - | |
Cash flow per share (Unadj.) | Rs | -0.1 | 226.5 | - | |
Dividends per share (Unadj.) | Rs | 0 | 40.40 | - | |
Avg Dividend yield | % | 0 | 10.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 5.0 | 522.5 | - | |
Shares outstanding (eoy) | m | 14.39 | 372.47 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 0.5 | - | |
Avg P/E ratio | x | -16.3 | 2.0 | -809.4% | |
P/CF ratio (eoy) | x | -36.2 | 1.6 | -2,196.0% | |
Price / Book Value ratio | x | 0.7 | 0.7 | 91.3% | |
Dividend payout | % | 0 | 21.8 | -0.0% | |
Avg Mkt Cap | Rs m | 47 | 138,981 | 0.0% | |
No. of employees | `000 | NA | 8.4 | 0.0% | |
Total wages/salary | Rs m | 0 | 21,994 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 35,649.3 | - | |
Avg. wages/employee | Rs Th | 0 | 2,628.3 | - | |
Avg. net profit/employee | Rs Th | 0 | 8,249.9 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 0 | 298,314 | 0.0% | |
Other income | Rs m | 0 | 51,874 | 0.0% | |
Total revenues | Rs m | 0 | 350,187 | 0.0% | |
Gross profit | Rs m | -1 | 77,051 | -0.0% | |
Depreciation | Rs m | 2 | 15,336 | 0.0% | |
Interest | Rs m | 0 | 31,641 | 0.0% | |
Profit before tax | Rs m | -3 | 81,947 | -0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 4,266 | 0.0% | |
Tax | Rs m | 0 | 17,178 | 0.0% | |
Profit after tax | Rs m | -3 | 69,036 | -0.0% | |
Gross profit margin | % | 0 | 25.8 | - | |
Effective tax rate | % | 0 | 21.0 | -0.0% | |
Net profit margin | % | 0 | 23.1 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 32 | 193,758 | 0.0% | |
Current liabilities | Rs m | 17 | 231,201 | 0.0% | |
Net working cap to sales | % | 0 | -12.6 | - | |
Current ratio | x | 1.9 | 0.8 | 221.6% | |
Inventory Days | Days | 0 | 1 | - | |
Debtors Days | Days | 0 | 48 | - | |
Net fixed assets | Rs m | 58 | 142,386 | 0.0% | |
Share capital | Rs m | 115 | 68,922 | 0.2% | |
Net worth | Rs m | 72 | 194,631 | 0.0% | |
Long term debt | Rs m | 1 | 66,676 | 0.0% | |
Total assets | Rs m | 90 | 635,427 | 0.0% | |
Interest coverage | x | 0 | 3.6 | - | |
Debt to equity ratio | x | 0 | 0.3 | 4.6% | |
Sales to assets ratio | x | 0 | 0.5 | 0.0% | |
Return on assets | % | -3.2 | 15.8 | -20.1% | |
Return on equity | % | -4.0 | 35.5 | -11.3% | |
Return on capital | % | -3.9 | 45.1 | -8.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 50,338 | -0.0% | |
From Investments | Rs m | NA | -33,936 | 0.0% | |
From Financial Activity | Rs m | 1 | -22,479 | -0.0% | |
Net Cashflow | Rs m | 0 | -6,076 | -0.0% |
Compare SUN SOURCE With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare SUN SOURCE With: NAVA RATTANINDIA POWER CESC JSW ENERGY POWER GRID
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.