Woolworths Holdings, founded in 1931, is a South Africa-based retail group listed on the Johannesburg Securities Exchange. It operates a chain of retail stores offering a range of quality clothing, food, home ware, beauty and financial services under... More
SHOPPERS STOP WOOLWORTHS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHOPPERS STOP Mar-23 |
WOOLWORTHS Jun-12 |
SHOPPERS STOP/ WOOLWORTHS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 819 | 223 | - | |
Low | Rs | 403 | 132 | - | |
Sales per share (Unadj.) | Rs | 366.8 | 168.8 | - | |
Earnings per share (Unadj.) | Rs | 10.6 | 12.1 | - | |
Cash flow per share (Unadj.) | Rs | 45.4 | 15.7 | - | |
Dividends per share (Unadj.) | Rs | 0 | 8.71 | - | |
Avg Dividend yield | % | 0 | 4.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 17.6 | 26.3 | - | |
Shares outstanding (eoy) | m | 109.65 | 745.70 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.0 | 158.7% | |
Avg P/E ratio | x | 57.7 | 14.7 | 394.0% | |
P/CF ratio (eoy) | x | 13.5 | 11.3 | 119.0% | |
Price / Book Value ratio | x | 34.7 | 6.7 | 516.3% | |
Dividend payout | % | 0 | 72.1 | 0.0% | |
Avg Mkt Cap | Rs m | 66,989 | 132,063 | 50.7% | |
No. of employees | `000 | NA | 22.0 | 0.0% | |
Total wages/salary | Rs m | 3,523 | 15,303 | 23.0% | |
Avg. sales/employee | Rs Th | 0 | 5,720.8 | - | |
Avg. wages/employee | Rs Th | 0 | 695.6 | - | |
Avg. net profit/employee | Rs Th | 0 | 409.6 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 40,221 | 125,858 | 32.0% | |
Other income | Rs m | 641 | 920 | 69.7% | |
Total revenues | Rs m | 40,862 | 126,777 | 32.2% | |
Gross profit | Rs m | 7,095 | 14,542 | 48.8% | |
Depreciation | Rs m | 3,816 | 2,666 | 143.1% | |
Interest | Rs m | 2,327 | 167 | 1,391.7% | |
Profit before tax | Rs m | 1,592 | 12,628 | 12.6% | |
Minority Interest | Rs m | 0 | -48 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 432 | 3,568 | 12.1% | |
Profit after tax | Rs m | 1,160 | 9,011 | 12.9% | |
Gross profit margin | % | 17.6 | 11.6 | 152.7% | |
Effective tax rate | % | 27.1 | 28.3 | 96.0% | |
Net profit margin | % | 2.9 | 7.2 | 40.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 19,207 | 22,150 | 86.7% | |
Current liabilities | Rs m | 23,998 | 18,902 | 127.0% | |
Net working cap to sales | % | -11.9 | 2.6 | -461.7% | |
Current ratio | x | 0.8 | 1.2 | 68.3% | |
Inventory Days | Days | 24 | 28 | 86.1% | |
Debtors Days | Days | 0 | 8 | 3.3% | |
Net fixed assets | Rs m | 23,516 | 9,790 | 240.2% | |
Share capital | Rs m | 548 | 5 | 11,328.5% | |
Net worth | Rs m | 1,930 | 19,646 | 9.8% | |
Long term debt | Rs m | 208 | 110 | 189.5% | |
Total assets | Rs m | 42,723 | 41,369 | 103.3% | |
Interest coverage | x | 1.7 | 76.5 | 2.2% | |
Debt to equity ratio | x | 0.1 | 0 | 1,928.4% | |
Sales to assets ratio | x | 0.9 | 3.0 | 30.9% | |
Return on assets | % | 8.2 | 22.2 | 36.8% | |
Return on equity | % | 60.1 | 45.9 | 131.0% | |
Return on capital | % | 183.2 | 64.5 | 284.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,434 | 6,996 | 77.7% | |
From Investments | Rs m | -291 | -4,844 | 6.0% | |
From Financial Activity | Rs m | -5,373 | -2,970 | 180.9% | |
Net Cashflow | Rs m | -230 | -818 | 28.1% |
Compare SHOPPERS STOP With: CARREFOUR (France) GOME ELECTRICAL (China) WALMART (US)
Compare SHOPPERS STOP With: SHANTI GURU MAGSON RETAIL FUTURE LIFESTYLE OSIA HYPER RETAIL SPENCERS RETAIL
It was indeed a volatile trading session for Indian share markets yesterday.