X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Sun Pharma with ADCOCK INGRAM HOLDINGS LTD. - S. Africa - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN PHARMA vs ADCOCK INGRAM (S. Africa) - Comparison Results

SUN PHARMA    Change

Sun Pharma holds 3.7% share of the domestic pharma market (as per the latest ORG IMS MAT data) and has a strong presence in the lifestyle therapeutic segments. The company started focusing on the exports market in FY02, when it increased its stake to... More

ADCOCK INGRAM (S. Africa)
   Change

Adcock Ingram is a leading South African pharmaceutical manufacturer, marketer and distributor. The company occupies 10% share of the private pharmaceutical market in South Africa with a strong presence in over-the-counter (OTC) brands. Adcock is als... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 SUN PHARMA   ADCOCK INGRAM
EQUITY SHARE DATA
    SUN PHARMA
Mar-17
ADCOCK INGRAM
Jun-14
SUN PHARMA/
ADCOCK INGRAM
5-Yr Chart
Click to enlarge
High Rs842403-   
Low Rs572291-   
Sales per share (Unadj.) Rs131.6119.9-  
Earnings per share (Unadj.) Rs32.7-30.2-  
Cash flow per share (Unadj.) Rs38.0-25.0-  
Dividends per share (Unadj.) Rs3.500-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs152.794.1-  
Shares outstanding (eoy) m2,399.26168.78-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.42.9 185.7%   
Avg P/E ratio x21.6-11.5 -188.3%  
P/CF ratio (eoy) x18.6-13.9 -134.4%  
Price / Book Value ratio x4.63.7 125.6%  
Dividend payout %10.70-   
Avg Mkt Cap Rs m1,696,87758,557 2,897.8%   
No. of employees `00017.54.3 408.0%   
Total wages/salary Rs m49,0233,675 1,333.9%   
Avg. sales/employee Rs Th18,028.34,714.3 382.4%   
Avg. wages/employee Rs Th2,798.8856.1 326.9%   
Avg. net profit/employee Rs Th4,479.5-1,187.9 -377.1%   
INCOME DATA
Net Sales Rs m315,78420,238 1,560.3%  
Other income Rs m6,232142 4,396.9%   
Total revenues Rs m322,01620,380 1,580.0%   
Gross profit Rs m100,893-3,507 -2,876.7%  
Depreciation Rs m12,648873 1,448.0%   
Interest Rs m3,998548 729.3%   
Profit before tax Rs m90,479-4,787 -1,890.0%   
Minority Interest Rs m0-13 0.0%   
Prior Period Items Rs m990-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12,116299 4,050.3%   
Profit after tax Rs m78,462-5,100 -1,538.6%  
Gross profit margin %31.9-17.3 -184.4%  
Effective tax rate %13.4-6.2 -214.3%   
Net profit margin %24.8-25.2 -98.6%  
BALANCE SHEET DATA
Current assets Rs m329,53714,823 2,223.1%   
Current liabilities Rs m178,8708,340 2,144.7%   
Net working cap to sales %47.732.0 148.9%  
Current ratio x1.81.8 103.7%  
Inventory Days Days79111 71.2%  
Debtors Days Days83124 67.2%  
Net fixed assets Rs m204,7668,640 2,369.9%   
Share capital Rs m2,39994 2,553.4%   
"Free" reserves Rs m363,9970-   
Net worth Rs m366,39715,885 2,306.6%   
Long term debt Rs m14,3615,582 257.3%   
Total assets Rs m614,10230,008 2,046.5%  
Interest coverage x23.6-7.7 -305.6%   
Debt to equity ratio x00.4 11.2%  
Sales to assets ratio x0.50.7 76.2%   
Return on assets %13.4-15.2 -88.5%  
Return on equity %21.4-32.1 -66.7%  
Return on capital %24.8-19.8 -125.4%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m19,6340-   
CASH FLOW
From Operations Rs m70,8221,727 4,099.7%  
From Investments Rs m-42,216-530 7,958.9%  
From Financial Activity Rs m-22,8545,066 -451.1%  
Net Cashflow Rs m6,1076,263 97.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for ADCOCK INGRAM (S. Africa) is South Africa Rand. All data has been converted at 5.56 Rs / ZAR

Compare SUN PHARMA With: MYLAN (US)  ACTAVIS (US)  TEVA PHARMA (Israel)  

Compare SUN PHARMA With: AJANTA PHARMA  STERLING BIOTECH  NOVARTIS  UNICHEM LAB  AUROBINDO PHARMA  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views On News

Sun Pharma: Tough US Scenario Continues to Hit Business (Quarterly Results Update - Detailed)

Nov 20, 2017

The company's India business recovers but the pricing pressure and USFDA issues continue to mar the US revenues.

Sun Pharma: Bottomline Slips into the Red Amidst Challenging Environment (Quarterly Results Update - Detailed)

Aug 14, 2017

A challenging environment and one-time expense pushes Sun Pharma into a loss in the first quarter.

Sun Pharma: Price Erosion in US Impacts Growth (Quarterly Results Update - Detailed)

May 30, 2017

US markets decline while other geographies grow in the quarter.

Dr Reddy's: Milestone Payment Drives Sales (Quarterly Results Update - Detailed)

Feb 9, 2018

US business was hit by pricing pressure although there was growth sequentially led by new product launches.

Lupin: US market Declines Due to Higher Base Effect of FY17 (Quarterly Results Update - Detailed)

Feb 9, 2018

Price erosion in generic US drugs continues but seems to be bottoming out.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SUN PHARMA SHARE PRICE


Feb 23, 2018 (Close)

TRACK SUN PHARMA

  • Track your investment in SUN PHARMA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE SUN PHARMA WITH

MARKET STATS