Founded in 2000, ChinaSoft International provides comprehensive software and information services provider, ranging from end to end services of consulting, solution, outsourcing and talent training. It serves clients in industries including governmen... More
EXPLEO SOLUTIONS CHINASOFT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EXPLEO SOLUTIONS Mar-23 |
CHINASOFT Dec-12 |
EXPLEO SOLUTIONS/ CHINASOFT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,750 | NA | - | |
Low | Rs | 1,120 | NA | - | |
Sales per share (Unadj.) | Rs | 582.0 | 18.5 | - | |
Earnings per share (Unadj.) | Rs | 86.3 | 0.9 | - | |
Cash flow per share (Unadj.) | Rs | 104.2 | 1.5 | - | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 341.6 | 12.9 | - | |
Shares outstanding (eoy) | m | 15.52 | 1,718.36 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 0 | - | |
Avg P/E ratio | x | 16.6 | 0 | - | |
P/CF ratio (eoy) | x | 13.8 | 0 | - | |
Price / Book Value ratio | x | 4.2 | 0 | - | |
Dividend payout | % | 5.8 | 0 | - | |
Avg Mkt Cap | Rs m | 22,272 | 0 | - | |
No. of employees | `000 | NA | 18.9 | 0.0% | |
Total wages/salary | Rs m | 4,799 | 19,527 | 24.6% | |
Avg. sales/employee | Rs Th | 0 | 1,680.1 | - | |
Avg. wages/employee | Rs Th | 0 | 1,030.7 | - | |
Avg. net profit/employee | Rs Th | 0 | 80.7 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,033 | 31,832 | 28.4% | |
Other income | Rs m | 161 | 633 | 25.5% | |
Total revenues | Rs m | 9,194 | 32,465 | 28.3% | |
Gross profit | Rs m | 2,001 | 3,243 | 61.7% | |
Depreciation | Rs m | 279 | 1,035 | 26.9% | |
Interest | Rs m | 23 | 357 | 6.3% | |
Profit before tax | Rs m | 1,861 | 2,484 | 74.9% | |
Minority Interest | Rs m | 0 | -196 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -322 | -0.0% | |
Tax | Rs m | 522 | 437 | 119.5% | |
Profit after tax | Rs m | 1,339 | 1,530 | 87.5% | |
Gross profit margin | % | 22.2 | 10.2 | 217.5% | |
Effective tax rate | % | 28.1 | 17.6 | 159.5% | |
Net profit margin | % | 14.8 | 4.8 | 308.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,528 | 27,784 | 19.9% | |
Current liabilities | Rs m | 1,677 | 15,456 | 10.9% | |
Net working cap to sales | % | 42.6 | 38.7 | 110.1% | |
Current ratio | x | 3.3 | 1.8 | 183.3% | |
Inventory Days | Days | 12 | 3 | 375.1% | |
Debtors Days | Days | 97 | 137 | 70.6% | |
Net fixed assets | Rs m | 1,774 | 1,530 | 116.0% | |
Share capital | Rs m | 155 | 943 | 16.5% | |
Net worth | Rs m | 5,301 | 22,172 | 23.9% | |
Long term debt | Rs m | 4 | 219 | 1.8% | |
Total assets | Rs m | 7,302 | 39,468 | 18.5% | |
Interest coverage | x | 83.5 | 8.0 | 1,047.9% | |
Debt to equity ratio | x | 0 | 0 | 7.5% | |
Sales to assets ratio | x | 1.2 | 0.8 | 153.4% | |
Return on assets | % | 18.6 | 4.8 | 390.2% | |
Return on equity | % | 25.3 | 6.9 | 366.1% | |
Return on capital | % | 35.5 | 10.4 | 342.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 231 | -902 | -25.6% | |
From Investments | Rs m | -360 | -1,487 | 24.2% | |
From Financial Activity | Rs m | -66 | 2,417 | -2.7% | |
Net Cashflow | Rs m | -205 | 28 | -744.5% |
Compare EXPLEO SOLUTIONS With: KINGDEE INTER. (China) IBM (US) HP (US)
Compare EXPLEO SOLUTIONS With: OLATECH SOLUTIONS LTD. SPECTACLE VENTURES EUPHORIA INFOTECH (INDIA) LTD. MELSTAR INFO RAMCO SYSTEMS
Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.