Kingdee International Software focuses on the IT integrated service market in Mainland China. It is a leader in enterprise management software and internet service in China and Asia Pacific region. It is also a leading provider of middleware, online ... More
EXPLEO SOLUTIONS KINGDEE INTER. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EXPLEO SOLUTIONS Mar-23 |
KINGDEE INTER. Dec-12 |
EXPLEO SOLUTIONS/ KINGDEE INTER. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,750 | 28 | - | |
Low | Rs | 1,120 | 10 | - | |
Sales per share (Unadj.) | Rs | 582.0 | 8.1 | - | |
Earnings per share (Unadj.) | Rs | 86.3 | -0.6 | - | |
Cash flow per share (Unadj.) | Rs | 104.2 | 0.5 | - | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 341.6 | 7.2 | - | |
Shares outstanding (eoy) | m | 15.52 | 2,519.14 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 2.4 | 104.1% | |
Avg P/E ratio | x | 16.6 | -29.9 | -55.7% | |
P/CF ratio (eoy) | x | 13.8 | 41.8 | 32.9% | |
Price / Book Value ratio | x | 4.2 | 2.6 | 158.6% | |
Dividend payout | % | 5.8 | 0 | - | |
Avg Mkt Cap | Rs m | 22,272 | 48,132 | 46.3% | |
No. of employees | `000 | NA | 7.8 | 0.0% | |
Total wages/salary | Rs m | 4,799 | 16,310 | 29.4% | |
Avg. sales/employee | Rs Th | 0 | 2,621.1 | - | |
Avg. wages/employee | Rs Th | 0 | 2,103.1 | - | |
Avg. net profit/employee | Rs Th | 0 | -207.8 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,033 | 20,327 | 44.4% | |
Other income | Rs m | 161 | 3,775 | 4.3% | |
Total revenues | Rs m | 9,194 | 24,102 | 38.1% | |
Gross profit | Rs m | 2,001 | -2,118 | -94.5% | |
Depreciation | Rs m | 279 | 2,762 | 10.1% | |
Interest | Rs m | 23 | 760 | 3.0% | |
Profit before tax | Rs m | 1,861 | -1,865 | -99.8% | |
Minority Interest | Rs m | 0 | 276 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 522 | 23 | 2,268.4% | |
Profit after tax | Rs m | 1,339 | -1,611 | -83.1% | |
Gross profit margin | % | 22.2 | -10.4 | -212.7% | |
Effective tax rate | % | 28.1 | -1.2 | -2,272.7% | |
Net profit margin | % | 14.8 | -7.9 | -187.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,528 | 17,990 | 30.7% | |
Current liabilities | Rs m | 1,677 | 11,027 | 15.2% | |
Net working cap to sales | % | 42.6 | 34.3 | 124.4% | |
Current ratio | x | 3.3 | 1.6 | 202.0% | |
Inventory Days | Days | 12 | 1 | 1,435.9% | |
Debtors Days | Days | 97 | 65 | 149.5% | |
Net fixed assets | Rs m | 1,774 | 9,104 | 19.5% | |
Share capital | Rs m | 155 | 737 | 21.1% | |
Net worth | Rs m | 5,301 | 18,174 | 29.2% | |
Long term debt | Rs m | 4 | 15,700 | 0.0% | |
Total assets | Rs m | 7,302 | 45,821 | 15.9% | |
Interest coverage | x | 83.5 | -1.5 | -5,740.2% | |
Debt to equity ratio | x | 0 | 0.9 | 0.1% | |
Sales to assets ratio | x | 1.2 | 0.4 | 278.9% | |
Return on assets | % | 18.6 | -1.9 | -1,003.0% | |
Return on equity | % | 25.3 | -8.9 | -284.9% | |
Return on capital | % | 35.5 | -2.4 | -1,451.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 231 | 135 | 171.4% | |
From Investments | Rs m | -360 | -8,285 | 4.3% | |
From Financial Activity | Rs m | -66 | 11,196 | -0.6% | |
Net Cashflow | Rs m | -205 | 3,046 | -6.7% |
Compare EXPLEO SOLUTIONS With: IBM (US) HP (US) CHINASOFT (China)
Compare EXPLEO SOLUTIONS With: CURA TECHNOLOGIES NIIT LEARNING SYSTEMS JINDAL ONLINE SEQUEL E-ROUTERS TECH MAHINDRA
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.