X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Tata Steel with BAOSHAN IRON & STEEL CO. LTD. - China - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs BAOSTEEL (China) - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

BAOSTEEL (China)
   Change

Baoshan Iron & Steel Co. Ltd. (Baosteel) is a steel conglomerate that specializes in producing a full range of carbon steel, stainless steel and special alloyed steel products used in various industries. Centering on the requirements of the its prima... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA STEEL   BAOSTEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-16
BAOSTEEL
Dec-12
TATA STEEL/
BAOSTEEL
5-Yr Chart
Click to enlarge
High Rs37951-   
Low Rs20142-   
Sales per share (Unadj.) Rs1,207.7114.9-  
Earnings per share (Unadj.) Rs-31.46.2-  
Cash flow per share (Unadj.) Rs21.013.1-  
Dividends per share (Unadj.) Rs8.000-  
Dividend yield (eoy) %2.80-  
Book value per share (Unadj.) Rs293.666.9-  
Shares outstanding (eoy) m970.0017,122.05-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.4 59.2%   
Avg P/E ratio x-9.27.5 -123.5%  
P/CF ratio (eoy) x13.93.6 388.8%  
Price / Book Value ratio x1.00.7 141.8%  
Dividend payout %-25.40-   
Avg Mkt Cap Rs m281,591799,003 35.2%   
No. of employees `00035.432.6 108.7%   
Total wages/salary Rs m199,66816,104 1,239.9%   
Avg. sales/employee Rs Th33,057.360,334.7 54.8%   
Avg. wages/employee Rs Th5,634.1494.0 1,140.5%   
Avg. net profit/employee Rs Th-860.43,278.2 -26.2%   
INCOME DATA
Net Sales Rs m1,171,5161,966,789 59.6%  
Other income Rs m39,25736,684 107.0%   
Total revenues Rs m1,210,7732,003,473 60.4%   
Gross profit Rs m75,857160,164 47.4%  
Depreciation Rs m50,818117,347 43.3%   
Interest Rs m41,2862,737 1,508.4%   
Profit before tax Rs m23,00876,763 30.0%   
Minority Interest Rs m1,089-484 -225.3%   
Prior Period Items Rs m2070-   
Extraordinary Inc (Exp) Rs m-39,74958,437 -68.0%   
Tax Rs m15,05027,855 54.0%   
Profit after tax Rs m-30,493106,862 -28.5%  
Gross profit margin %6.58.1 79.5%  
Effective tax rate %65.436.3 180.3%   
Net profit margin %-2.65.4 -47.9%  
BALANCE SHEET DATA
Current assets Rs m474,901713,930 66.5%   
Current liabilities Rs m505,566846,116 59.8%   
Net working cap to sales %-2.6-6.7 38.9%  
Current ratio x0.90.8 111.3%  
Inventory Days Days6355 115.4%  
Debtors Days Days3616 223.5%  
Net fixed assets Rs m824,174921,140 89.5%   
Share capital Rs m9,702176,185 5.5%   
"Free" reserves Rs m180,4230-   
Net worth Rs m284,7891,146,172 24.8%   
Long term debt Rs m683,541129,314 528.6%   
Total assets Rs m1,632,5002,184,886 74.7%  
Interest coverage x1.629.0 5.4%   
Debt to equity ratio x2.40.1 2,127.4%  
Sales to assets ratio x0.70.9 79.7%   
Return on assets %0.75.0 13.2%  
Return on equity %-10.79.3 -114.8%  
Return on capital %2.710.8 24.8%  
Exports to sales %0.90-   
Imports to sales %5.40-   
Net fx Rs m-58,2500-   
CASH FLOW
From Operations Rs m119,632228,461 52.4%  
From Investments Rs m-104,24227,256 -382.5%  
From Financial Activity Rs m-39,284-312,309 12.6%  
Net Cashflow Rs m-19,167-56,592 33.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for BAOSTEEL (China) is China Yuan Renminbi. All data has been converted at 10.29 Rs / CNY

Compare TATA STEEL With: NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare TATA STEEL With: JAI CORP LTD  HINDUSTAN COPPER  ELECTROSTEEL CAST  ISMT LTD  KALYANI STEELS  



Today's Market

Global Markets Amid Fed and ECB Minutes, L&T, Power Grid & IOC Among Other Top Stocks to Watch Out Today(Pre-Open)

On Thursday, Indian share markets oscillated between green and red in a broad range throughout the day and ended the session with marginal gains, with Nifty holding 9,900 mark.

Related Views On News

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Domestic Realisation Disappoints, Loss continues... (Quarterly Results Update - Detailed)

Dec 19, 2016

Tata Steel has reported a 0.1% increase in the topline while the bottomline was in red in 2QFY17.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: Loss from Discontinued Business Mars Performance (Quarterly Results Update - Detailed)

Sep 27, 2016

Tata Steel has reported a 6.3% decline in the topline while the bottomline was in red in 1QFY17.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Aug 18, 2017 09:14 AM

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL - INNOVENTIVE INDUST. COMPARISON

COMPARE TATA STEEL WITH

MARKET STATS