MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - steel
- TATA STEEL - GERDAU (Brazil)
TATA STEEL vs GERDAU (Brazil) - Comparison Results
TATA STEEL Change
Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More
GERDAU (Brazil)
Gerdau is a leading producer of long steel in the American continent and one of the largest suppliers of special steel in the world. It is also a global leader in supplying special long steel for the automotive industry. Gardau is the 14th largest st... More
Financials
 TATA STEEL  GERDAU |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| TATA STEEL Mar-19 |
GERDAU Dec-12 |
TATA STEEL/ GERDAU |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 647 | 359 | - | |
| Low | Rs | 442 | 250 | - | |
| Sales per share (Unadj.) | Rs | 137.6 | 388.4 | - | |
| Earnings per share (Unadj.) | Rs | 8.4 | 14.6 | - | |
| Cash flow per share (Unadj.) | Rs | 14.8 | 33.3 | - | |
| Dividends per share (Unadj.) | Rs | 13.00 | 4.17 | - | |
| Dividend yield (eoy) | % | 2.4 | 1.4 | 174.1% | |
| Book value per share (Unadj.) | Rs | 58.2 | 278.6 | - | |
| Shares outstanding (eoy) | m | 11,461.20 | 1,700.46 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 4.0 | 0.8 | 505.2% | |
| Avg P/E ratio | x | 65.0 | 20.9 | 311.7% | |
| P/CF ratio (eoy) | x | 36.8 | 9.1 | 402.9% | |
| Price / Book Value ratio | x | 9.4 | 1.1 | 857.4% | |
| Dividend payout | % | 155.3 | 28.6 | 542.6% | |
| Avg Mkt Cap | Rs m | 6,239,477 | 517,345 | 1,206.1% | |
| No. of employees | `000 | 33.0 | 41.3 | 79.9% | |
| Total wages/salary | Rs m | 187,589 | 97,513 | 192.4% | |
| Avg. sales/employee | Rs Th | 47,801.7 | 15,996.7 | 298.8% | |
| Avg. wages/employee | Rs Th | 5,687.3 | 2,361.7 | 240.8% | |
| Avg. net profit/employee | Rs Th | 2,908.1 | 600.5 | 484.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,576,690 | 660,502 | 238.7% | |
| Other income | Rs m | 14,206 | 2,850 | 498.4% | |
| Total revenues | Rs m | 1,590,896 | 663,352 | 239.8% | |
| Gross profit | Rs m | 297,880 | 72,617 | 410.2% | |
| Depreciation | Rs m | 73,418 | 31,780 | 231.0% | |
| Interest | Rs m | 76,601 | 16,567 | 462.4% | |
| Profit before tax | Rs m | 162,067 | 27,120 | 597.6% | |
| Minority Interest | Rs m | 2,247 | -1,228 | -183.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -1,210 | 0 | - | |
| Tax | Rs m | 67,184 | 1,099 | 6,113.0% | |
| Profit after tax | Rs m | 95,920 | 24,793 | 386.9% | |
| Gross profit margin | % | 18.9 | 11.0 | 171.8% | |
| Effective tax rate | % | 41.5 | 4.1 | 1,022.9% | |
| Net profit margin | % | 6.1 | 3.8 | 162.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 548,487 | 285,377 | 192.2% | |
| Current liabilities | Rs m | 596,080 | 136,045 | 438.1% | |
| Net working cap to sales | % | -3.0 | 22.6 | -13.4% | |
| Current ratio | x | 0.9 | 2.1 | 43.9% | |
| Inventory Days | Days | 73 | 87 | 84.5% | |
| Debtors Days | Days | 27 | 36 | 77.0% | |
| Net fixed assets | Rs m | 1,450,061 | 342,413 | 423.5% | |
| Share capital | Rs m | 11,449 | 334,744 | 3.4% | |
| Net worth | Rs m | 666,501 | 473,801 | 140.7% | |
| Long term debt | Rs m | 108,021 | 210,179 | 51.4% | |
| Total assets | Rs m | 2,335,824 | 884,854 | 264.0% | |
| Interest coverage | x | 3.1 | 2.6 | 118.2% | |
| Debt to equity ratio | x | 0.2 | 0.4 | 36.5% | |
| Sales to assets ratio | x | 0.7 | 0.7 | 90.4% | |
| Return on assets | % | 7.4 | 4.7 | 158.0% | |
| Return on equity | % | 14.4 | 5.2 | 275.0% | |
| Return on capital | % | 30.9 | 6.2 | 498.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 253,360 | 75,544 | 335.4% | |
| From Investments | Rs m | -299,018 | -59,787 | 500.1% | |
| From Financial Activity | Rs m | -6,727 | -18,021 | 37.3% | |
| Net Cashflow | Rs m | -52,041 | -2,266 | 2,296.7% | |
The reporting currency for GERDAU (Brazil) is Brazil Reais. All data has been converted at 17.39 Rs / BRL
Compare TATA STEEL With: BAOSTEEL (China) NIPPON STEEL (Japan) ARCELOR M. (Luxemb.)
Compare TATA STEEL With: TATA STEEL BSL SAIL MAHARASHTRA SEAMLESS TATA SPONGE GANDHI SPECIAL TUBES
|
| |
Today's Market
September Quarter Results, IPO Buzz, and Top Stocks in Action Today(Pre-Open)
On Wednesday, Indian share markets traded rangebound throughout the day and ended marginally higher. The BSE Sensex closed higher by 95 points to end above 39,000-mark.
Related Views On News
TATA STEEL 2018-19 Annual Report Analysis (Annual Result Update)
Sep 9, 2019 | Updated on Sep 9, 2019Here's an analysis of the annual report of TATA STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.
TATA STEEL Announces Quarterly Results (1QFY20); Net Profit Down 66.7% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, TATA STEEL has posted a net profit of Rs 6 bn (down 66.7% YoY). Sales on the other hand came in at Rs 359 bn (down 5.0% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.
TATA STEEL Announces Quarterly Results (4QFY19); Net Profit Down 84.2% (Quarterly Result Update)
Apr 26, 2019 | Updated on Apr 26, 2019For the quarter ended March 2019, TATA STEEL has posted a net profit of Rs 23 bn (down 84.2% YoY). Sales on the other hand came in at Rs 424 bn (up 17.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.
Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)
Nov 3, 2017India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.
More Views on NewsMost Popular
My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)
Oct 14, 2019This is once in a decade opportunity to make a killing from smallcap rebound.
Buy these 3 Stocks for Rebound Riches
Oct 18, 2019Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...
Two Stocks to Buy in the Great Indian Festival (Profit Hunter)
Oct 11, 2019Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.
5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)
Oct 11, 2019Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.
My Top 10 Stocks for Accelerated Profits
Oct 18, 2019Equitymaster's co-head of research and editor of Microcap Millionaires, Rahul Shah, talks to us about his market-beating system and his 10 best stocks to buy now. Listen in...
More|
| |
TATA STEEL SHARE PRICE
Oct 23, 2019 (Close)
TRACK TATA STEEL
- Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON TATA STEEL
TATA STEEL 5-YR ANALYSIS
COMPARE TATA STEEL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.