Compare, Analyse Tata Steel with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs NIPPON STEEL (Japan) - Comparison Results

TATA STEEL     Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA STEEL   NIPPON STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-20
NIPPON STEEL
Mar-18
TATA STEEL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs5571,691-   
Low Rs2541,004-   
Sales per share (Unadj.) Rs122.0443.5-  
Earnings per share (Unadj.) Rs13.315.3-  
Cash flow per share (Unadj.) Rs20.616.0-  
Dividends per share (Unadj.) Rs10.0049.70-  
Dividend yield (eoy) %2.53.7 66.9%  
Book value per share (Unadj.) Rs62.2215.2-  
Shares outstanding (eoy) m11,461.209,074.65-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.33.0 109.4%   
Avg P/E ratio x30.588.3 34.6%  
P/CF ratio (eoy) x19.684.4 23.3%  
Price / Book Value ratio x6.56.3 104.1%  
Dividend payout %75.3325.7 23.1%   
Avg Mkt Cap Rs m4,645,79712,223,985 38.0%   
No. of employees `00032.493.6 34.6%   
Total wages/salary Rs m185,33694,172 196.8%   
Avg. sales/employee Rs Th43,201.343,019.2 100.4%   
Avg. wages/employee Rs Th5,726.61,006.6 568.9%   
Avg. net profit/employee Rs Th4,700.01,480.3 317.5%   
INCOME DATA
Net Sales Rs m1,398,1674,024,751 34.7%  
Other income Rs m18,43539,550 46.6%   
Total revenues Rs m1,416,6014,064,301 34.9%   
Gross profit Rs m303,374163,216 185.9%  
Depreciation Rs m84,4076,380 1,323.0%   
Interest Rs m75,33514,275 527.7%   
Profit before tax Rs m162,067182,111 89.0%   
Minority Interest Rs m1,880-18,460 -10.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-37,52123,690 -158.4%   
Tax Rs m-25,68448,847 -52.6%   
Profit after tax Rs m152,110138,493 109.8%  
Gross profit margin %21.74.1 535.1%  
Effective tax rate %-15.826.8 -59.1%   
Net profit margin %10.93.4 316.2%  
BALANCE SHEET DATA
Current assets Rs m559,0931,758,573 31.8%   
Current liabilities Rs m603,1261,481,267 40.7%   
Net working cap to sales %-3.16.9 -45.7%  
Current ratio x0.91.2 78.1%  
Inventory Days Days8189 91.3%  
Debtors Days Days2144 47.1%  
Net fixed assets Rs m1,562,1602,101,551 74.3%   
Share capital Rs m11,450297,862 3.8%   
"Free" reserves Rs m701,5640-   
Net worth Rs m713,0131,953,208 36.5%   
Long term debt Rs m941,0501,413,340 66.6%   
Total assets Rs m2,504,1955,390,613 46.5%  
Interest coverage x3.213.8 22.9%   
Debt to equity ratio x1.30.7 182.4%  
Sales to assets ratio x0.60.7 74.8%   
Return on assets %9.12.8 320.5%  
Return on equity %21.37.1 300.9%  
Return on capital %12.26.0 203.7%  
Exports to sales %00-   
Imports to sales %8.90-   
Net fx Rs m-65,7580-   
CASH FLOW
From Operations Rs m201,687325,781 61.9%  
From Investments Rs m-145,304-250,927 57.9%  
From Financial Activity Rs m-16,946-63,325 26.8%  
Net Cashflow Rs m44,62014,474 308.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.71 Rs / JPY

Compare TATA STEEL With: BAOSTEEL (China)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare TATA STEEL With: JINDAL STEEL & POWER  INNOVENTIVE INDUSTRIES  ELECTROSTEEL CAST  JAI CORP LTD  MAHARASHTRA SEAMLESS  



Today's Market

Indian Indices End Flat; Power and Telecom Stocks Witness Buying(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views On News

TATA STEEL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

Here's an analysis of the annual report of TATA STEEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

TATA STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of TATA STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

TATA STEEL Announces Quarterly Results (1QFY20); Net Profit Down 66.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, TATA STEEL has posted a net profit of Rs 6 bn (down 66.7% YoY). Sales on the other hand came in at Rs 359 bn (down 5.0% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (4QFY19); Net Profit Down 84.2% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, TATA STEEL has posted a net profit of Rs 23 bn (down 84.2% YoY). Sales on the other hand came in at Rs 424 bn (up 17.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

More Views on News

Most Popular

These 5 Smallcaps Deserve a Place in Your Coffee Can Portfolio (Profit Hunter)

Jul 28, 2020

When it comes to quality stocks, doing less is more.

Before You Buy Your First Electric Vehicle Consider Buying this Stock (Profit Hunter)

Jul 29, 2020

As competition intensifies in the electric vehicle space, only few will create huge wealth over the years.

How to Buy Gold and Silver (Fast Profits Daily)

Jul 27, 2020

In this video I'll show you how to buy bullion the right way.

Elon Musk Gives Us a Trading Opportunity (Fast Profits Daily)

Jul 28, 2020

Elon Musk made a statement recently which I believe, gives us a fast profit trading opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2020
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

TATA STEEL SHARE PRICE


Aug 7, 2020 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA STEEL

TATA STEEL 5-YR ANALYSIS

COMPARE TATA STEEL WITH

FEATURED VIDEOS

Can You Win a Stock Market Championship Using My Penny Stock Strategy? Let's Find Out

How to Use Price Action to Find High Conviction Trading Ideas

Why This Attractive 'Silver' Stock With 9% Dividends Is Not a Buy

A Zero Loss Strategy that Also Maximizes Returns in Volatile Stock Markets

More Featured Videos

MARKET STATS