X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Tata Steel with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs NIPPON STEEL (Japan) - Comparison Results

TATA STEEL     Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA STEEL   NIPPON STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-18
NIPPON STEEL
Mar-14
TATA STEEL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs783223-   
Low Rs432163-   
Sales per share (Unadj.) Rs1,154.1407.3-  
Earnings per share (Unadj.) Rs154.717.9-  
Cash flow per share (Unadj.) Rs206.718.4-  
Dividends per share (Unadj.) Rs10.002.01-  
Dividend yield (eoy) %1.61.0 158.0%  
Book value per share (Unadj.) Rs511.9198.1-  
Shares outstanding (eoy) m1,144.759,074.65-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.5 111.1%   
Avg P/E ratio x3.910.8 36.5%  
P/CF ratio (eoy) x2.910.5 28.0%  
Price / Book Value ratio x1.21.0 121.9%  
Dividend payout %6.511.2 57.7%   
Avg Mkt Cap Rs m695,5501,751,044 39.7%   
No. of employees `00034.184.4 40.4%   
Total wages/salary Rs m176,06280,817 217.9%   
Avg. sales/employee Rs Th38,774.943,809.8 88.5%   
Avg. wages/employee Rs Th5,167.3958.0 539.4%   
Avg. net profit/employee Rs Th5,196.21,928.0 269.5%   
INCOME DATA
Net Sales Rs m1,321,1383,695,841 35.7%  
Other income Rs m9,09558,983 15.4%   
Total revenues Rs m1,330,2333,754,824 35.4%   
Gross profit Rs m220,646204,347 108.0%  
Depreciation Rs m59,6174,446 1,340.9%   
Interest Rs m55,01816,949 324.6%   
Profit before tax Rs m115,106241,935 47.6%   
Minority Interest Rs m0-10,603 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m95,99125,494 376.5%   
Tax Rs m34,05494,181 36.2%   
Profit after tax Rs m177,044162,645 108.9%  
Gross profit margin %16.75.5 302.1%  
Effective tax rate %29.638.9 76.0%   
Net profit margin %13.44.4 304.5%  
BALANCE SHEET DATA
Current assets Rs m677,7471,523,159 44.5%   
Current liabilities Rs m556,6131,213,462 45.9%   
Net working cap to sales %9.28.4 109.4%  
Current ratio x1.21.3 97.0%  
Inventory Days Days7881 96.6%  
Debtors Days Days3439 87.9%  
Net fixed assets Rs m1,127,1931,750,228 64.4%   
Share capital Rs m11,450281,081 4.1%   
"Free" reserves Rs m574,5070-   
Net worth Rs m585,9561,798,052 32.6%   
Long term debt Rs m727,8911,174,850 62.0%   
Total assets Rs m2,097,5794,635,625 45.2%  
Interest coverage x3.115.3 20.2%   
Debt to equity ratio x1.20.7 190.1%  
Sales to assets ratio x0.60.8 79.0%   
Return on assets %11.13.9 285.6%  
Return on equity %30.29.0 334.0%  
Return on capital %20.39.2 219.9%  
Exports to sales %00-   
Imports to sales %10.10-   
Net fx Rs m-77,9220-   
CASH FLOW
From Operations Rs m80,234385,094 20.8%  
From Investments Rs m-120,256-131,894 91.2%  
From Financial Activity Rs m66,399-245,967 -27.0%  
Net Cashflow Rs m29,3307,233 405.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.67 Rs / JPY

Compare TATA STEEL With: BAOSTEEL (China)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare TATA STEEL With: MUKAND LIMITED  JINDAL STAINLESS  ISMT LTD  MAHARASHTRA SEAMLESS  TECHNOCRAFT  



Today's Market

Indian Indices Witness Selling, Passenger Vehicles Sales Data, and Top Cues in Focus Today(Pre-Open)

India share markets witnessed selling pressure yesterday and ended their session deep in the red. At the closing bell yesterday, the BSE Sensex stood lower by 267 points (down 0.7%).

Related Views On News

TATA STEEL Announces Quarterly Results (1QFY20); Net Profit Down 66.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, TATA STEEL has posted a net profit of Rs 6 bn (down 66.7% YoY). Sales on the other hand came in at Rs 359 bn (down 5.0% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (4QFY19); Net Profit Down 84.2% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, TATA STEEL has posted a net profit of Rs 23 bn (down 84.2% YoY). Sales on the other hand came in at Rs 424 bn (up 17.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

More Views on News

Most Popular

This 60-Year Old Smallcap Company Could Be Our Next Recommendation (The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Super investor Pulak Prasad is Buying Stocks Big Time...and You Should Too (The 5 Minute Wrapup)

Aug 9, 2019

Here's why the relentless correction in the Indian stock markets has not unnerved the big investors.

Interest Rates Are Low. Buy Solid Dividend Stocks Instead (The 5 Minute Wrapup)

Aug 13, 2019

The dividends paid by these stocks are helpful when interest rates are falling.

Smallcaps that Will Outperform in the Market Rebound (Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

Qatar is Rearing Cows...this is Good News for India

Aug 9, 2019

Qatar has turned around after the Saudi embargo. This is good news for India.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Aug 21, 2019 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TATA STEEL WITH

MARKET STATS