X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Tata Steel with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs NIPPON STEEL (Japan) - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA STEEL   NIPPON STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-18
NIPPON STEEL
Mar-14
TATA STEEL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs783210-   
Low Rs432153-   
Sales per share (Unadj.) Rs1,154.1383.0-  
Earnings per share (Unadj.) Rs154.716.9-  
Cash flow per share (Unadj.) Rs206.717.3-  
Dividends per share (Unadj.) Rs10.001.89-  
Dividend yield (eoy) %1.61.0 158.0%  
Book value per share (Unadj.) Rs511.9186.3-  
Shares outstanding (eoy) m1,144.759,074.65-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.5 111.1%   
Avg P/E ratio x3.910.8 36.5%  
P/CF ratio (eoy) x2.910.5 28.0%  
Price / Book Value ratio x1.21.0 121.9%  
Dividend payout %6.511.2 57.7%   
Avg Mkt Cap Rs m695,5501,646,504 42.2%   
No. of employees `00034.184.4 40.4%   
Total wages/salary Rs m176,06275,992 231.7%   
Avg. sales/employee Rs Th38,774.941,194.3 94.1%   
Avg. wages/employee Rs Th5,167.3900.8 573.6%   
Avg. net profit/employee Rs Th5,196.21,812.9 286.6%   
INCOME DATA
Net Sales Rs m1,321,1383,475,193 38.0%  
Other income Rs m9,09555,462 16.4%   
Total revenues Rs m1,330,2333,530,655 37.7%   
Gross profit Rs m220,646192,147 114.8%  
Depreciation Rs m59,6174,181 1,426.0%   
Interest Rs m55,01815,937 345.2%   
Profit before tax Rs m115,106227,491 50.6%   
Minority Interest Rs m0-9,970 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m95,99123,972 400.4%   
Tax Rs m34,05488,558 38.5%   
Profit after tax Rs m177,044152,934 115.8%  
Gross profit margin %16.75.5 302.1%  
Effective tax rate %29.638.9 76.0%   
Net profit margin %13.44.4 304.5%  
BALANCE SHEET DATA
Current assets Rs m677,7471,432,224 47.3%   
Current liabilities Rs m556,6131,141,016 48.8%   
Net working cap to sales %9.28.4 109.4%  
Current ratio x1.21.3 97.0%  
Inventory Days Days7881 96.6%  
Debtors Days Days3439 87.9%  
Net fixed assets Rs m1,127,1931,645,736 68.5%   
Share capital Rs m11,450264,300 4.3%   
"Free" reserves Rs m574,5070-   
Net worth Rs m585,9561,690,706 34.7%   
Long term debt Rs m727,8911,104,710 65.9%   
Total assets Rs m2,097,5794,358,872 48.1%  
Interest coverage x3.115.3 20.2%   
Debt to equity ratio x1.20.7 190.1%  
Sales to assets ratio x0.60.8 79.0%   
Return on assets %11.13.9 285.6%  
Return on equity %30.29.0 334.0%  
Return on capital %20.39.2 219.9%  
Exports to sales %00-   
Imports to sales %10.10-   
Net fx Rs m-77,9220-   
CASH FLOW
From Operations Rs m80,234362,103 22.2%  
From Investments Rs m-120,256-124,019 97.0%  
From Financial Activity Rs m66,399-231,282 -28.7%  
Net Cashflow Rs m29,3306,801 431.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.63 Rs / JPY

Compare TATA STEEL With: GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  

Compare TATA STEEL With: TECHNOCRAFT INDUS.  MAH. SEAMLESS  JINDAL STEEL & POWER  PRAKASH INDUSTRIES  UTTAM GALVA STEEL  



Today's Market

Sensex Trades Marginally Higher; Yes Bank & Tata Motors Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading on a positive note with stocks in the realty sector.

Related Views On News

TATA STEEL Announces Quarterly Results (2QFY19); Net Profit Up 215.1% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, TATA STEEL has posted a net profit of Rs 31 bn (up 215.1% YoY). Sales on the other hand came in at Rs 435 bn (up 34.1% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (1QFY19); Net Profit Up 998.7% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, TATA STEEL has posted a net profit of Rs 19 bn (up 998.7% YoY). Sales on the other hand came in at Rs 378 bn (up 43.3% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Nov 19, 2018 03:03 PM

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS