X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Tata Steel with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs NIPPON STEEL (Japan) - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA STEEL   NIPPON STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-16
NIPPON STEEL
Mar-14
TATA STEEL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs379196-   
Low Rs201143-   
Sales per share (Unadj.) Rs1,207.7358.6-  
Earnings per share (Unadj.) Rs-31.415.8-  
Cash flow per share (Unadj.) Rs21.016.2-  
Dividends per share (Unadj.) Rs8.001.77-  
Dividend yield (eoy) %2.81.0 264.6%  
Book value per share (Unadj.) Rs293.6174.5-  
Shares outstanding (eoy) m970.009,074.65-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.5 50.7%   
Avg P/E ratio x-9.210.8 -85.8%  
P/CF ratio (eoy) x13.910.5 132.2%  
Price / Book Value ratio x1.01.0 101.5%  
Dividend payout %-25.411.2 -226.9%   
Avg Mkt Cap Rs m281,5911,541,965 18.3%   
No. of employees `00035.484.4 42.0%   
Total wages/salary Rs m199,66871,167 280.6%   
Avg. sales/employee Rs Th33,057.338,578.8 85.7%   
Avg. wages/employee Rs Th5,634.1843.6 667.9%   
Avg. net profit/employee Rs Th-860.41,697.8 -50.7%   
INCOME DATA
Net Sales Rs m1,171,5163,254,546 36.0%  
Other income Rs m39,25751,941 75.6%   
Total revenues Rs m1,210,7733,306,487 36.6%   
Gross profit Rs m75,857179,947 42.2%  
Depreciation Rs m50,8183,915 1,298.0%   
Interest Rs m41,28614,925 276.6%   
Profit before tax Rs m23,008213,047 10.8%   
Minority Interest Rs m1,089-9,337 -11.7%   
Prior Period Items Rs m2070-   
Extraordinary Inc (Exp) Rs m-39,74922,450 -177.1%   
Tax Rs m15,05082,935 18.1%   
Profit after tax Rs m-30,493143,224 -21.3%  
Gross profit margin %6.55.5 117.1%  
Effective tax rate %65.438.9 168.0%   
Net profit margin %-2.64.4 -59.1%  
BALANCE SHEET DATA
Current assets Rs m474,9011,341,289 35.4%   
Current liabilities Rs m505,5661,068,571 47.3%   
Net working cap to sales %-2.68.4 -31.2%  
Current ratio x0.91.3 74.8%  
Inventory Days Days6381 78.2%  
Debtors Days Days3639 93.4%  
Net fixed assets Rs m824,1741,541,245 53.5%   
Share capital Rs m9,702247,519 3.9%   
"Free" reserves Rs m180,4230-   
Net worth Rs m284,7891,583,359 18.0%   
Long term debt Rs m683,5411,034,570 66.1%   
Total assets Rs m1,632,5004,082,118 40.0%  
Interest coverage x1.615.3 10.2%   
Debt to equity ratio x2.40.7 367.3%  
Sales to assets ratio x0.70.8 90.0%   
Return on assets %0.73.9 17.1%  
Return on equity %-10.79.0 -118.4%  
Return on capital %2.79.2 29.0%  
Exports to sales %0.90-   
Imports to sales %5.40-   
Net fx Rs m-58,2500-   
CASH FLOW
From Operations Rs m119,632339,113 35.3%  
From Investments Rs m-104,242-116,145 89.8%  
From Financial Activity Rs m-39,284-216,598 18.1%  
Net Cashflow Rs m-19,1676,370 -300.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.59 Rs / JPY

Compare TATA STEEL With: GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  

Compare TATA STEEL With: JINDAL STEEL & POWER  INNOVENTIVE INDUST.  FERRO ALLOYS  JAI CORP LTD  MAH. SEAMLESS  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views On News

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Domestic Realisation Disappoints, Loss continues... (Quarterly Results Update - Detailed)

Dec 19, 2016

Tata Steel has reported a 0.1% increase in the topline while the bottomline was in red in 2QFY17.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: Loss from Discontinued Business Mars Performance (Quarterly Results Update - Detailed)

Sep 27, 2016

Tata Steel has reported a 6.3% decline in the topline while the bottomline was in red in 1QFY17.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Aug 23, 2017 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL - SAIL COMPARISON

COMPARE TATA STEEL WITH

MARKET STATS