Nine Dragons Paper Holdings, established in 1995, is the largest paperboard producer in Asia and one of the largest in the world in terms of production capacity. It is a privately owned paper manufacturing company in Mainland China. The company is en... More
TAMIL NADU NEWSPRINT NINE DRAGONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAMIL NADU NEWSPRINT Mar-23 |
NINE DRAGONS Jun-13 |
TAMIL NADU NEWSPRINT/ NINE DRAGONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 283 | 92 | - | |
Low | Rs | 159 | 50 | - | |
Sales per share (Unadj.) | Rs | 748.4 | 71.1 | - | |
Earnings per share (Unadj.) | Rs | 56.0 | 3.9 | - | |
Cash flow per share (Unadj.) | Rs | 94.1 | 7.8 | - | |
Dividends per share (Unadj.) | Rs | 5.00 | 1.15 | - | |
Avg Dividend yield | % | 2.3 | 1.6 | 138.6% | |
Book value per share (Unadj.) | Rs | 280.9 | 56.4 | - | |
Shares outstanding (eoy) | m | 69.21 | 4,664.62 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.0 | 29.7% | |
Avg P/E ratio | x | 3.9 | 18.3 | 21.5% | |
P/CF ratio (eoy) | x | 2.3 | 9.0 | 26.0% | |
Price / Book Value ratio | x | 0.8 | 1.3 | 62.7% | |
Dividend payout | % | 8.9 | 29.9 | 29.8% | |
Avg Mkt Cap | Rs m | 15,296 | 329,707 | 4.6% | |
No. of employees | `000 | NA | 17.8 | 0.0% | |
Total wages/salary | Rs m | 3,491 | 13,842 | 25.2% | |
Avg. sales/employee | Rs Th | 0 | 18,632.0 | - | |
Avg. wages/employee | Rs Th | 0 | 777.7 | - | |
Avg. net profit/employee | Rs Th | 0 | 1,011.8 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 51,799 | 331,649 | 15.6% | |
Other income | Rs m | 934 | 3,018 | 30.9% | |
Total revenues | Rs m | 52,733 | 334,667 | 15.8% | |
Gross profit | Rs m | 9,547 | 54,621 | 17.5% | |
Depreciation | Rs m | 2,636 | 18,531 | 14.2% | |
Interest | Rs m | 1,817 | 15,837 | 11.5% | |
Profit before tax | Rs m | 6,028 | 23,270 | 25.9% | |
Minority Interest | Rs m | 0 | -347 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,149 | 4,914 | 43.7% | |
Profit after tax | Rs m | 3,879 | 18,009 | 21.5% | |
Gross profit margin | % | 18.4 | 16.5 | 111.9% | |
Effective tax rate | % | 35.7 | 21.1 | 168.8% | |
Net profit margin | % | 7.5 | 5.4 | 137.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,643 | 207,077 | 7.6% | |
Current liabilities | Rs m | 26,020 | 162,101 | 16.1% | |
Net working cap to sales | % | -20.0 | 13.6 | -147.7% | |
Current ratio | x | 0.6 | 1.3 | 47.1% | |
Inventory Days | Days | 5 | 48 | 11.1% | |
Debtors Days | Days | 233 | 103 | 226.2% | |
Net fixed assets | Rs m | 45,588 | 515,732 | 8.8% | |
Share capital | Rs m | 694 | 106,226 | 0.7% | |
Net worth | Rs m | 19,441 | 262,923 | 7.4% | |
Long term debt | Rs m | 10,646 | 296,463 | 3.6% | |
Total assets | Rs m | 61,231 | 280,179 | 21.9% | |
Interest coverage | x | 4.3 | 2.5 | 174.9% | |
Debt to equity ratio | x | 0.5 | 1.1 | 48.6% | |
Sales to assets ratio | x | 0.8 | 1.2 | 71.5% | |
Return on assets | % | 9.3 | 12.1 | 77.0% | |
Return on equity | % | 20.0 | 6.8 | 291.3% | |
Return on capital | % | 26.1 | 6.9 | 376.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,086 | -19,654 | -41.1% | |
From Investments | Rs m | -1,036 | -50,395 | 2.1% | |
From Financial Activity | Rs m | -6,517 | 89,466 | -7.3% | |
Net Cashflow | Rs m | 533 | 19,417 | 2.7% |
Compare TAMIL NADU NEWSPRINT With: LEE & MAN (Hong Kong) NIPPON PAPER (Japan) INTER. PAPER (US)
Compare TAMIL NADU NEWSPRINT With: CORAL NEWSPRINTS WORTH PERIPHERALS SHREYANS INDUSTRIES B&A PACKAGING INDIA HI-TECH WINDING SYSTEMS
Indian share markets Slipped further as the session progressed and ended the day weak.