Trent Ltd, a Tata Group company, is one of the oldest retail players with presence in the lifestyle and value retailing business. The company operates in many formats namely Westside, Star Bazaar, a hypermarket chain, Landmark, books and music chain,... More
Carrefour SA is a French multinational retailer. It is one of the largest hypermarket chains in the world (1,366 hypermarkets at the end of 2012). It is also the second largest retail group in the world in terms of revenue. Carrefour SA operates chai... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TRENT Mar-20 |
CARREFOUR Dec-13 |
TRENT/ CARREFOUR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 795 | 2,580 | - | |
Low | Rs | 344 | 1,680 | - | |
Sales per share (Unadj.) | Rs | 980.9 | 9,115.9 | - | |
Earnings per share (Unadj.) | Rs | 29.8 | 167.5 | - | |
Cash flow per share (Unadj.) | Rs | 99.4 | 343.4 | - | |
Dividends per share (Unadj.) | Rs | 1.00 | 55.12 | - | |
Dividend yield (eoy) | % | 0.2 | 2.6 | 6.8% | |
Book value per share (Unadj.) | Rs | 671.9 | 963.3 | - | |
Shares outstanding (eoy) | m | 35.54 | 723.98 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.6 | 0.2 | 248.6% | |
Avg P/E ratio | x | 19.1 | 12.7 | 150.3% | |
P/CF ratio (eoy) | x | 5.7 | 6.2 | 92.4% | |
Price / Book Value ratio | x | 0.8 | 2.2 | 38.3% | |
Dividend payout | % | 3.4 | 32.9 | 10.2% | |
Avg Mkt Cap | Rs m | 20,252 | 1,542,283 | 1.3% | |
No. of employees | `000 | 8.9 | 364.8 | 2.4% | |
Total wages/salary | Rs m | 3,585 | 0 | - | |
Avg. sales/employee | Rs Th | 3,934.1 | 18,091.5 | 21.7% | |
Avg. wages/employee | Rs Th | 404.6 | 0 | - | |
Avg. net profit/employee | Rs Th | 119.6 | 332.4 | 36.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,860 | 6,599,700 | 0.5% | |
Other income | Rs m | 1,445 | 197,825 | 0.7% | |
Total revenues | Rs m | 36,305 | 6,797,525 | 0.5% | |
Gross profit | Rs m | 5,440 | 115,050 | 4.7% | |
Depreciation | Rs m | 2,472 | 127,319 | 1.9% | |
Interest | Rs m | 2,458 | 38,053 | 6.5% | |
Profit before tax | Rs m | 1,954 | 147,502 | 1.3% | |
Minority Interest | Rs m | -304 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 29,874 | 0.0% | |
Tax | Rs m | 590 | 56,102 | 1.1% | |
Profit after tax | Rs m | 1,060 | 121,273 | 0.9% | |
Gross profit margin | % | 15.6 | 1.7 | 895.1% | |
Effective tax rate | % | 30.2 | 38.0 | 79.4% | |
Net profit margin | % | 3.0 | 1.8 | 165.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 17,035 | 1,613,272 | 1.1% | |
Current liabilities | Rs m | 4,873 | 1,912,721 | 0.3% | |
Net working cap to sales | % | 34.9 | -4.5 | -768.9% | |
Current ratio | x | 3.5 | 0.8 | 414.5% | |
Inventory Days | Days | 64 | 28 | 225.6% | |
Debtors Days | Days | 2 | 11 | 16.5% | |
Net fixed assets | Rs m | 27,618 | 987,701 | 2.8% | |
Share capital | Rs m | 356 | 160,927 | 0.2% | |
Net worth | Rs m | 23,880 | 697,410 | 3.4% | |
Long term debt | Rs m | 2,997 | 671,271 | 0.4% | |
Total assets | Rs m | 55,067 | 3,790,500 | 1.5% | |
Interest coverage | x | 1.8 | 4.9 | 36.8% | |
Debt to equity ratio | x | 0.1 | 1.0 | 13.0% | |
Sales to assets ratio | x | 0.6 | 1.7 | 36.4% | |
Return on assets | % | 6.4 | 4.2 | 152.0% | |
Return on equity | % | 4.4 | 17.4 | 25.5% | |
Return on capital | % | 15.3 | 15.7 | 97.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,553 | 148,924 | 2.4% | |
From Investments | Rs m | -8,278 | -76,018 | 10.9% | |
From Financial Activity | Rs m | 4,641 | -221,297 | -2.1% | |
Net Cashflow | Rs m | 72 | -148,391 | -0.0% |
Compare TRENT With: WALMART (US) GOME ELECTRICAL (China) WOOLWORTHS (S. Africa)
Compare TRENT With: SHOPPERS STOP PROVOGUE (I) MIRZA INTERNATIONAL TITAN V-MART RETAIL
Indian share markets witnessed huge selling pressure today and extended losses as the session progressed, dragged down by heavy selling in metal and banking stocks.
Here's an analysis of the annual report of TRENT for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TRENT. Also includes updates on the valuation of TRENT.
For the quarter ended December 2019, TRENT LTD has posted a net profit of Rs 557 m (up 38.4% YoY). Sales on the other hand came in at Rs 9 bn (up 32.5% YoY). Read on for a complete analysis of TRENT LTD's quarterly results.
For the quarter ended September 2019, TRENT LTD has posted a net profit of Rs 383 m (up 16.3% YoY). Sales on the other hand came in at Rs 8 bn (up 32.8% YoY). Read on for a complete analysis of TRENT LTD's quarterly results.
Here's an analysis of the annual report of TRENT LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TRENT LTD. Also includes updates on the valuation of TRENT LTD.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More