GOME is one of the largest privately owned electrical appliance retailers in Mainland China and Hong Kong. It was founded by Wong Kwong Yu, a Chinese businessman, in Beijing in 1987. Since 1999, it has developed business outside Beijing and establish... More
TRENT GOME ELECTRICAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TRENT Mar-23 |
GOME ELECTRICAL Dec-14 |
TRENT/ GOME ELECTRICAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,571 | 38 | - | |
Low | Rs | 984 | 24 | - | |
Sales per share (Unadj.) | Rs | 212.5 | 41.2 | - | |
Earnings per share (Unadj.) | Rs | 11.1 | 0.9 | - | |
Cash flow per share (Unadj.) | Rs | 25.0 | 1.3 | - | |
Dividends per share (Unadj.) | Rs | 2.20 | 0.23 | - | |
Avg Dividend yield | % | 0.2 | 0.7 | 23.2% | |
Book value per share (Unadj.) | Rs | 73.0 | 11.5 | - | |
Shares outstanding (eoy) | m | 355.49 | 16,923.99 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.0 | 0.8 | 796.9% | |
Avg P/E ratio | x | 115.3 | 35.6 | 324.3% | |
P/CF ratio (eoy) | x | 51.2 | 24.5 | 209.0% | |
Price / Book Value ratio | x | 17.5 | 2.7 | 649.6% | |
Dividend payout | % | 19.9 | 26.4 | 75.1% | |
Avg Mkt Cap | Rs m | 454,082 | 525,365 | 86.4% | |
No. of employees | `000 | NA | 42.8 | 0.0% | |
Total wages/salary | Rs m | 6,552 | 30,673 | 21.4% | |
Avg. sales/employee | Rs Th | 0 | 16,259.8 | - | |
Avg. wages/employee | Rs Th | 0 | 716.0 | - | |
Avg. net profit/employee | Rs Th | 0 | 344.8 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 75,552 | 696,554 | 10.8% | |
Other income | Rs m | 2,609 | 28,446 | 9.2% | |
Total revenues | Rs m | 78,161 | 725,001 | 10.8% | |
Gross profit | Rs m | 11,939 | -2,989 | -399.4% | |
Depreciation | Rs m | 4,937 | 6,682 | 73.9% | |
Interest | Rs m | 4,090 | 531 | 770.5% | |
Profit before tax | Rs m | 5,521 | 18,245 | 30.3% | |
Minority Interest | Rs m | 0 | 3,012 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,584 | 6,485 | 24.4% | |
Profit after tax | Rs m | 3,937 | 14,771 | 26.7% | |
Gross profit margin | % | 15.8 | -0.4 | -3,682.7% | |
Effective tax rate | % | 28.7 | 35.5 | 80.7% | |
Net profit margin | % | 5.2 | 2.1 | 245.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23,691 | 358,744 | 6.6% | |
Current liabilities | Rs m | 10,940 | 321,724 | 3.4% | |
Net working cap to sales | % | 16.9 | 5.3 | 317.6% | |
Current ratio | x | 2.2 | 1.1 | 194.2% | |
Inventory Days | Days | 71 | 66 | 107.1% | |
Debtors Days | Days | 0 | 2 | 10.3% | |
Net fixed assets | Rs m | 55,477 | 50,972 | 108.8% | |
Share capital | Rs m | 356 | 4,881 | 7.3% | |
Net worth | Rs m | 25,955 | 195,084 | 13.3% | |
Long term debt | Rs m | 4,980 | 0 | - | |
Total assets | Rs m | 79,255 | 508,649 | 15.6% | |
Interest coverage | x | 2.3 | 35.4 | 6.6% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.4 | 69.6% | |
Return on assets | % | 10.1 | 3.0 | 336.7% | |
Return on equity | % | 15.2 | 7.6 | 200.3% | |
Return on capital | % | 31.1 | 11.2 | 278.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,949 | 9,939 | 59.9% | |
From Investments | Rs m | -1,026 | -22,735 | 4.5% | |
From Financial Activity | Rs m | -4,914 | 10,181 | -48.3% | |
Net Cashflow | Rs m | 8 | -2,614 | -0.3% |
Compare TRENT With: WALMART (US) CARREFOUR (France) WOOLWORTHS (S. Africa)
Compare TRENT With: V2 RETAIL REI SIX TEN MAGSON RETAIL & DISTRIBUTION LTD. SPENCERS RETAIL ARVIND FASHIONS
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.