Compare, Analyse Thermax Ltd with SHANGHAI ELECTRIC GROUP CO. LTD. - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs SHANGHAI ELEC. (China) - Comparison Results

THERMAX     Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

SHANGHAI ELEC. (China)
   Change

Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 THERMAX   SHANGHAI ELEC.
EQUITY SHARE DATA
    THERMAX
Mar-19
SHANGHAI ELEC.
Dec-12
THERMAX/
SHANGHAI ELEC.
5-Yr Chart
Click to enlarge
High Rs1,19860-   
Low Rs87336-   
Sales per share (Unadj.) Rs501.360.1-  
Earnings per share (Unadj.) Rs27.32.1-  
Cash flow per share (Unadj.) Rs35.03.3-  
Dividends per share (Unadj.) Rs7.000.60-  
Dividend yield (eoy) %0.71.3 54.1%  
Book value per share (Unadj.) Rs253.023.9-  
Shares outstanding (eoy) m119.1612,823.63-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.8 257.1%   
Avg P/E ratio x37.922.7 167.2%  
P/CF ratio (eoy) x29.614.6 202.8%  
Price / Book Value ratio x4.12.0 202.9%  
Dividend payout %25.628.3 90.4%   
Avg Mkt Cap Rs m123,396619,227 19.9%   
No. of employees `0003.730.3 12.1%   
Total wages/salary Rs m7,67565,149 11.8%   
Avg. sales/employee Rs Th16,302.325,430.1 64.1%   
Avg. wages/employee Rs Th2,094.62,150.2 97.4%   
Avg. net profit/employee Rs Th888.2901.4 98.5%   
INCOME DATA
Net Sales Rs m59,732770,505 7.8%  
Other income Rs m1,49912,766 11.7%   
Total revenues Rs m61,231783,272 7.8%   
Gross profit Rs m4,57461,970 7.4%  
Depreciation Rs m92015,160 6.1%   
Interest Rs m1431,972 7.3%   
Profit before tax Rs m5,01057,604 8.7%   
Minority Interest Rs m-11-16,770 0.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-8950-   
Tax Rs m84913,521 6.3%   
Profit after tax Rs m3,25427,313 11.9%  
Gross profit margin %7.78.0 95.2%  
Effective tax rate %17.023.5 72.2%   
Net profit margin %5.43.5 153.7%  
BALANCE SHEET DATA
Current assets Rs m47,371923,669 5.1%   
Current liabilities Rs m36,538742,297 4.9%   
Net working cap to sales %18.123.5 77.0%  
Current ratio x1.31.2 104.2%  
Inventory Days Days31105 29.7%  
Debtors Days Days8492 91.8%  
Net fixed assets Rs m13,520153,174 8.8%   
Share capital Rs m225129,009 0.2%   
"Free" reserves Rs m29,9180-   
Net worth Rs m30,143306,900 9.8%   
Long term debt Rs m35120,412 1.7%   
Total assets Rs m67,9991,175,260 5.8%  
Interest coverage x36.030.2 119.1%   
Debt to equity ratio x00.1 17.5%  
Sales to assets ratio x0.90.7 134.0%   
Return on assets %5.02.5 200.5%  
Return on equity %10.88.9 121.3%  
Return on capital %13.913.1 106.5%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m10,1000-   
CASH FLOW
From Operations Rs m-1,15467,630 -1.7%  
From Investments Rs m2,655-28,579 -9.3%  
From Financial Activity Rs m-654-38,039 1.7%  
Net Cashflow Rs m8521,011 84.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 10.06 Rs / CNY

Compare THERMAX With: DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  

Compare THERMAX With: KALPATARU POWER  EMCO  BHEL  HAVELLS IND  NITIN FIRE PROTECTION  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views On News

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

THERMAX Announces Quarterly Results (1QFY20); Net Profit Up 29.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, THERMAX has posted a net profit of Rs 628 m (up 29.0% YoY). Sales on the other hand came in at Rs 14 bn (up 34.5% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX Announces Quarterly Results (4QFY19); Net Profit Up 37.0% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, THERMAX has posted a net profit of Rs 1 bn (up 37.0% YoY). Sales on the other hand came in at Rs 21 bn (up 43.7% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX LTD 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of THERMAX LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THERMAX LTD. Also includes updates on the valuation of THERMAX LTD.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival (Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


Oct 18, 2019 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

THERMAX - BHARAT ELECTRONICS COMPARISON

COMPARE THERMAX WITH

MARKET STATS