Kingdee International Software focuses on the IT integrated service market in Mainland China. It is a leader in enterprise management software and internet service in China and Asia Pacific region. It is also a leading provider of middleware, online ... More
TATA ELXSI KINGDEE INTER. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA ELXSI Mar-23 |
KINGDEE INTER. Dec-12 |
TATA ELXSI/ KINGDEE INTER. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10,760 | 29 | - | |
Low | Rs | 5,708 | 10 | - | |
Sales per share (Unadj.) | Rs | 504.9 | 8.1 | - | |
Earnings per share (Unadj.) | Rs | 121.3 | -0.6 | - | |
Cash flow per share (Unadj.) | Rs | 134.3 | 0.5 | - | |
Dividends per share (Unadj.) | Rs | 60.60 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 334.9 | 7.2 | - | |
Shares outstanding (eoy) | m | 62.28 | 2,519.14 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 16.3 | 2.4 | 688.6% | |
Avg P/E ratio | x | 67.9 | -29.9 | -227.3% | |
P/CF ratio (eoy) | x | 61.3 | 41.8 | 146.6% | |
Price / Book Value ratio | x | 24.6 | 2.6 | 928.3% | |
Dividend payout | % | 50.0 | 0 | - | |
Avg Mkt Cap | Rs m | 512,799 | 48,258 | 1,062.6% | |
No. of employees | `000 | NA | 7.8 | 0.0% | |
Total wages/salary | Rs m | 15,978 | 16,352 | 97.7% | |
Avg. sales/employee | Rs Th | 0 | 2,627.9 | - | |
Avg. wages/employee | Rs Th | 0 | 2,108.6 | - | |
Avg. net profit/employee | Rs Th | 0 | -208.3 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,447 | 20,380 | 154.3% | |
Other income | Rs m | 761 | 3,785 | 20.1% | |
Total revenues | Rs m | 32,208 | 24,165 | 133.3% | |
Gross profit | Rs m | 9,601 | -2,123 | -452.2% | |
Depreciation | Rs m | 814 | 2,770 | 29.4% | |
Interest | Rs m | 173 | 762 | 22.7% | |
Profit before tax | Rs m | 9,375 | -1,869 | -501.5% | |
Minority Interest | Rs m | 0 | 277 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,823 | 23 | 7,898.9% | |
Profit after tax | Rs m | 7,552 | -1,616 | -467.4% | |
Gross profit margin | % | 30.5 | -10.4 | -293.0% | |
Effective tax rate | % | 19.4 | -1.2 | -1,575.1% | |
Net profit margin | % | 24.0 | -7.9 | -302.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23,135 | 18,037 | 128.3% | |
Current liabilities | Rs m | 4,786 | 11,055 | 43.3% | |
Net working cap to sales | % | 58.3 | 34.3 | 170.3% | |
Current ratio | x | 4.8 | 1.6 | 296.3% | |
Inventory Days | Days | 11 | 1 | 1,355.5% | |
Debtors Days | Days | 1,133 | 65 | 1,751.8% | |
Net fixed assets | Rs m | 4,371 | 9,128 | 47.9% | |
Share capital | Rs m | 623 | 739 | 84.3% | |
Net worth | Rs m | 20,858 | 18,222 | 114.5% | |
Long term debt | Rs m | 0 | 15,741 | 0.0% | |
Total assets | Rs m | 27,506 | 45,941 | 59.9% | |
Interest coverage | x | 55.2 | -1.5 | -3,797.2% | |
Debt to equity ratio | x | 0 | 0.9 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.4 | 257.7% | |
Return on assets | % | 28.1 | -1.9 | -1,510.8% | |
Return on equity | % | 36.2 | -8.9 | -408.4% | |
Return on capital | % | 45.8 | -2.4 | -1,871.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,869 | 135 | 3,605.9% | |
From Investments | Rs m | -2,019 | -8,306 | 24.3% | |
From Financial Activity | Rs m | -3,031 | 11,225 | -27.0% | |
Net Cashflow | Rs m | -172 | 3,053 | -5.6% |
Compare TATA ELXSI With: IBM (US) HP (US) CHINASOFT (China)
Compare TATA ELXSI With: ACCELERATEBS INDIA ARCHANA SOFTWARE OTCO INTERNATIONAL TWINSTAR SOF MPHASIS
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.