Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA POWER   CEMIG
EQUITY SHARE DATA
    TATA POWER
Mar-23
CEMIG
Dec-12
TATA POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs298489-   
Low Rs182285-   
Sales per share (Unadj.) Rs172.5830.1-  
Earnings per share (Unadj.) Rs11.9192.1-  
Cash flow per share (Unadj.) Rs22.7234.8-  
Dividends per share (Unadj.) Rs2.0041.88-  
Avg Dividend yield %0.810.8 7.7%  
Book value per share (Unadj.) Rs90.1541.6-  
Shares outstanding (eoy) m3,195.34372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.5 299.0%   
Avg P/E ratio x20.12.0 1,000.8%  
P/CF ratio (eoy) x10.61.6 642.8%  
Price / Book Value ratio x2.70.7 373.4%  
Dividend payout %16.821.8 77.0%   
Avg Mkt Cap Rs m767,600144,056 532.9%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m36,24322,797 159.0%   
Avg. sales/employee Rs Th036,950.9-  
Avg. wages/employee Rs Th02,724.3-  
Avg. net profit/employee Rs Th08,551.1-  
INCOME DATA
Net Sales Rs m551,091309,205 178.2%  
Other income Rs m14,68253,768 27.3%   
Total revenues Rs m565,773362,973 155.9%   
Gross profit Rs m117,99979,864 147.7%  
Depreciation Rs m34,39215,896 216.4%   
Interest Rs m43,71932,797 133.3%   
Profit before tax Rs m54,57084,939 64.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,422 0.0%   
Tax Rs m16,47317,805 92.5%   
Profit after tax Rs m38,09771,556 53.2%  
Gross profit margin %21.425.8 82.9%  
Effective tax rate %30.221.0 144.0%   
Net profit margin %6.923.1 29.9%  
BALANCE SHEET DATA
Current assets Rs m362,251200,833 180.4%   
Current liabilities Rs m452,146239,642 188.7%   
Net working cap to sales %-16.3-12.6 130.0%  
Current ratio x0.80.8 95.6%  
Inventory Days Days1501 11,131.8%  
Debtors Days Days548 9.6%  
Net fixed assets Rs m885,711147,584 600.1%   
Share capital Rs m3,19671,439 4.5%   
"Free" reserves Rs m284,6790-   
Net worth Rs m287,874201,737 142.7%   
Long term debt Rs m307,08569,111 444.3%   
Total assets Rs m1,280,961658,627 194.5%  
Interest coverage x2.23.6 62.6%   
Debt to equity ratio x1.10.3 311.4%  
Sales to assets ratio x0.40.5 91.6%   
Return on assets %6.415.8 40.3%  
Return on equity %13.235.5 37.3%  
Return on capital %16.545.1 36.6%  
Exports to sales %00-   
Imports to sales %13.70-   
Net fx Rs m-43,1200-   
CASH FLOW
From Operations Rs m71,59152,176 137.2%  
From Investments Rs m-73,753-35,175 209.7%  
From Financial Activity Rs m13,408-23,299 -57.5%  
Net Cashflow Rs m12,433-6,298 -197.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.75 Rs / BRL

Compare TATA POWER With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare TATA POWER With: GITA RENEWABLE  SRI KPR INDUSTRIES  TORRENT POWER  ENERGY DEV.  JAIPRAKASH POWER  



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.