X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Tata Power with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs CEMIG (Brazil) - Comparison Results

TATA POWER    Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA POWER   CEMIG
EQUITY SHARE DATA
    TATA POWER
Mar-16
CEMIG
Dec-12
TATA POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs81524-   
Low Rs56305-   
Sales per share (Unadj.) Rs138.6889.6-  
Earnings per share (Unadj.) Rs3.2205.9-  
Cash flow per share (Unadj.) Rs12.0251.6-  
Dividends per share (Unadj.) Rs1.3044.88-  
Dividend yield (eoy) %1.910.8 17.5%  
Book value per share (Unadj.) Rs48.5580.4-  
Shares outstanding (eoy) m2,704.63372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.5 106.3%   
Avg P/E ratio x21.22.0 1,055.3%  
P/CF ratio (eoy) x5.71.6 346.6%  
Price / Book Value ratio x1.40.7 198.1%  
Dividend payout %40.321.8 184.7%   
Avg Mkt Cap Rs m185,538154,376 120.2%   
No. of employees `0004.38.4 50.8%   
Total wages/salary Rs m15,12224,430 61.9%   
Avg. sales/employee Rs Th88,105.839,598.1 222.5%   
Avg. wages/employee Rs Th3,554.72,919.4 121.8%   
Avg. net profit/employee Rs Th2,053.09,163.8 22.4%   
INCOME DATA
Net Sales Rs m374,802331,357 113.1%  
Other income Rs m2,97057,620 5.2%   
Total revenues Rs m377,772388,977 97.1%   
Gross profit Rs m78,14785,586 91.3%  
Depreciation Rs m23,76417,035 139.5%   
Interest Rs m34,76535,146 98.9%   
Profit before tax Rs m22,58791,024 24.8%   
Minority Interest Rs m-2,5570-   
Prior Period Items Rs m4090-   
Extraordinary Inc (Exp) Rs m-2,8054,739 -59.2%   
Tax Rs m8,90019,081 46.6%   
Profit after tax Rs m8,73476,682 11.4%  
Gross profit margin %20.925.8 80.7%  
Effective tax rate %39.421.0 188.0%   
Net profit margin %2.323.1 10.1%  
BALANCE SHEET DATA
Current assets Rs m158,743215,221 73.8%   
Current liabilities Rs m206,216256,811 80.3%   
Net working cap to sales %-12.7-12.6 100.9%  
Current ratio x0.80.8 91.9%  
Inventory Days Days181 1,308.2%  
Debtors Days Days5148 105.8%  
Net fixed assets Rs m460,695158,157 291.3%   
Share capital Rs m2,70576,557 3.5%   
"Free" reserves Rs m97,1420-   
Net worth Rs m131,139216,190 60.7%   
Long term debt Rs m342,96874,062 463.1%   
Total assets Rs m777,065705,812 110.1%  
Interest coverage x1.63.6 46.0%   
Debt to equity ratio x2.60.3 763.4%  
Sales to assets ratio x0.50.5 102.7%   
Return on assets %5.615.8 35.3%  
Return on equity %6.735.5 18.8%  
Return on capital %11.145.1 24.5%  
Exports to sales %00-   
Imports to sales %3.20-   
Net fx Rs m-10,7870-   
CASH FLOW
From Operations Rs m97,53655,914 174.4%  
From Investments Rs m-44,767-37,695 118.8%  
From Financial Activity Rs m-55,680-24,968 223.0%  
Net Cashflow Rs m-2,911-6,749 43.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 17.95 Rs / BRL

Compare TATA POWER With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare TATA POWER With: GVK POWER & INFRA  RELIANCE INFRA  SJVN  GUJ.IND.POW  LANCO INFRATECH  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views On News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

Tata Power: Higher regulatory & taxation costs hit bottomline (Quarterly Results Update - Detailed)

Dec 28, 2015

Tata Power declared its results for the quarter ended September 2015. The company's standalone revenues rose 16.3% YoY. However, net profits declined 9% YoY.

Tata Power: Higher tax & finance costs hit bottomline (Quarterly Results Update - Detailed)

Oct 6, 2015

Tata Power declared its results for the quarter ended June 2015. The company's standalone revenues and profits fell by 3% and 5.3% YoY during the quarter.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Aug 17, 2017 (Close)

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA POWER - NTPC COMPARISON

COMPARE TATA POWER WITH

MARKET STATS