X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Tata Power with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs CEMIG (Brazil) - Comparison Results

TATA POWER    Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA POWER   CEMIG
EQUITY SHARE DATA
    TATA POWER
Mar-17
CEMIG
Dec-12
TATA POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs91583-   
Low Rs64339-   
Sales per share (Unadj.) Rs103.1989.7-  
Earnings per share (Unadj.) Rs3.5229.0-  
Cash flow per share (Unadj.) Rs10.9279.9-  
Dividends per share (Unadj.) Rs1.3049.93-  
Dividend yield (eoy) %1.710.8 15.5%  
Book value per share (Unadj.) Rs43.5645.7-  
Shares outstanding (eoy) m2,706.43372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.5 161.0%   
Avg P/E ratio x22.12.0 1,095.5%  
P/CF ratio (eoy) x7.11.6 432.4%  
Price / Book Value ratio x1.80.7 248.7%  
Dividend payout %37.121.8 170.2%   
Avg Mkt Cap Rs m209,207171,749 121.8%   
No. of employees `0004.08.4 47.4%   
Total wages/salary Rs m12,95927,179 47.7%   
Avg. sales/employee Rs Th70,324.544,054.3 159.6%   
Avg. wages/employee Rs Th3,266.83,248.0 100.6%   
Avg. net profit/employee Rs Th2,391.110,195.0 23.5%   
INCOME DATA
Net Sales Rs m278,977368,646 75.7%  
Other income Rs m2,02264,104 3.2%   
Total revenues Rs m280,999432,750 64.9%   
Gross profit Rs m58,46795,217 61.4%  
Depreciation Rs m19,88618,952 104.9%   
Interest Rs m31,14039,101 79.6%   
Profit before tax Rs m9,464101,268 9.3%   
Minority Interest Rs m6,0780-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6,5155,272 -123.6%   
Tax Rs m-45821,228 -2.2%   
Profit after tax Rs m9,48685,312 11.1%  
Gross profit margin %21.025.8 81.1%  
Effective tax rate %-4.821.0 -23.1%   
Net profit margin %3.423.1 14.7%  
BALANCE SHEET DATA
Current assets Rs m127,078239,440 53.1%   
Current liabilities Rs m354,895285,711 124.2%   
Net working cap to sales %-81.7-12.6 650.6%  
Current ratio x0.40.8 42.7%  
Inventory Days Days211 1,556.5%  
Debtors Days Days5048 104.7%  
Net fixed assets Rs m582,114175,956 330.8%   
Share capital Rs m2,70585,172 3.2%   
"Free" reserves Rs m115,0900-   
Net worth Rs m117,795240,519 49.0%   
Long term debt Rs m251,43082,396 305.1%   
Total assets Rs m821,364785,240 104.6%  
Interest coverage x1.33.6 36.3%   
Debt to equity ratio x2.10.3 623.1%  
Sales to assets ratio x0.30.5 72.3%   
Return on assets %4.915.8 31.2%  
Return on equity %8.135.5 22.7%  
Return on capital %10.945.1 24.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-9,2300-   
CASH FLOW
From Operations Rs m69,57862,207 111.9%  
From Investments Rs m-74,190-41,937 176.9%  
From Financial Activity Rs m9,937-27,778 -35.8%  
Net Cashflow Rs m5,788-7,509 -77.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19.97 Rs / BRL

Compare TATA POWER With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare TATA POWER With: BF UTILITIES  RELIANCE POWER  NTPC  SJVN  CESC LTD  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views On News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Feb 23, 2018 (Close)

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA POWER 8-QTR ANALYSIS

COMPARE TATA POWER WITH

MARKET STATS