X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Tata Power with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs CEMIG (Brazil) - Comparison Results

TATA POWER    Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA POWER   CEMIG
EQUITY SHARE DATA
    TATA POWER
Mar-17
CEMIG
Dec-12
TATA POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs91579-   
Low Rs64337-   
Sales per share (Unadj.) Rs103.1983.8-  
Earnings per share (Unadj.) Rs3.5227.7-  
Cash flow per share (Unadj.) Rs10.9278.2-  
Dividends per share (Unadj.) Rs1.3049.63-  
Dividend yield (eoy) %1.710.8 15.5%  
Book value per share (Unadj.) Rs43.5641.9-  
Shares outstanding (eoy) m2,706.43372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.5 161.0%   
Avg P/E ratio x22.12.0 1,095.5%  
P/CF ratio (eoy) x7.11.6 432.4%  
Price / Book Value ratio x1.80.7 248.7%  
Dividend payout %37.121.8 170.2%   
Avg Mkt Cap Rs m209,207170,717 122.5%   
No. of employees `0004.08.4 47.4%   
Total wages/salary Rs m12,95927,016 48.0%   
Avg. sales/employee Rs Th70,324.543,789.6 160.6%   
Avg. wages/employee Rs Th3,266.83,228.5 101.2%   
Avg. net profit/employee Rs Th2,391.110,133.7 23.6%   
INCOME DATA
Net Sales Rs m278,977366,431 76.1%  
Other income Rs m2,02263,719 3.2%   
Total revenues Rs m280,999430,150 65.3%   
Gross profit Rs m58,46794,645 61.8%  
Depreciation Rs m19,88618,838 105.6%   
Interest Rs m31,14038,866 80.1%   
Profit before tax Rs m9,464100,659 9.4%   
Minority Interest Rs m6,0780-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6,5155,240 -124.3%   
Tax Rs m-45821,101 -2.2%   
Profit after tax Rs m9,48684,799 11.2%  
Gross profit margin %21.025.8 81.1%  
Effective tax rate %-4.821.0 -23.1%   
Net profit margin %3.423.1 14.7%  
BALANCE SHEET DATA
Current assets Rs m127,078238,002 53.4%   
Current liabilities Rs m354,895283,994 125.0%   
Net working cap to sales %-81.7-12.6 650.6%  
Current ratio x0.40.8 42.7%  
Inventory Days Days211 1,556.5%  
Debtors Days Days5048 104.7%  
Net fixed assets Rs m582,114174,898 332.8%   
Share capital Rs m2,70584,660 3.2%   
"Free" reserves Rs m115,0900-   
Net worth Rs m117,795239,073 49.3%   
Long term debt Rs m251,43081,901 307.0%   
Total assets Rs m821,364780,522 105.2%  
Interest coverage x1.33.6 36.3%   
Debt to equity ratio x2.10.3 623.1%  
Sales to assets ratio x0.30.5 72.3%   
Return on assets %4.915.8 31.2%  
Return on equity %8.135.5 22.7%  
Return on capital %10.945.1 24.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-9,2300-   
CASH FLOW
From Operations Rs m69,57861,833 112.5%  
From Investments Rs m-74,190-41,685 178.0%  
From Financial Activity Rs m9,937-27,611 -36.0%  
Net Cashflow Rs m5,788-7,464 -77.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19.85 Rs / BRL

Compare TATA POWER With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare TATA POWER With: POWER GRID  NAVA BHARAT VENTURES  JSW ENERGY  NTPC  RELIANCE POWER  



Today's Market

Sensex Trades on a Volatile Note; Power Stocks Top Losers(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading above the dotted line.

Related Views On News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Jan 19, 2018 03:33 PM

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA POWER 8-QTR ANALYSIS

COMPARE TATA POWER WITH

MARKET STATS