Compare, Analyse Tata Power with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs CEMIG (Brazil) - Comparison Results

TATA POWER     Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA POWER   CEMIG
EQUITY SHARE DATA
    TATA POWER
Mar-19
CEMIG
Dec-12
TATA POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs88384-   
Low Rs65223-   
Sales per share (Unadj.) Rs109.2651.7-  
Earnings per share (Unadj.) Rs9.5150.8-  
Cash flow per share (Unadj.) Rs18.3184.3-  
Dividends per share (Unadj.) Rs1.3032.88-  
Dividend yield (eoy) %1.710.8 15.7%  
Book value per share (Unadj.) Rs61.8425.2-  
Shares outstanding (eoy) m2,706.43372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.5 150.2%   
Avg P/E ratio x8.12.0 400.5%  
P/CF ratio (eoy) x4.21.6 253.3%  
Price / Book Value ratio x1.20.7 173.3%  
Dividend payout %13.721.8 62.9%   
Avg Mkt Cap Rs m206,907113,094 183.0%   
No. of employees `0003.28.4 38.8%   
Total wages/salary Rs m13,39117,897 74.8%   
Avg. sales/employee Rs Th91,005.729,009.2 313.7%   
Avg. wages/employee Rs Th4,122.72,138.8 192.8%   
Avg. net profit/employee Rs Th7,901.06,713.3 117.7%   
INCOME DATA
Net Sales Rs m295,586242,749 121.8%  
Other income Rs m3,95842,212 9.4%   
Total revenues Rs m299,545284,961 105.1%   
Gross profit Rs m63,56862,699 101.4%  
Depreciation Rs m23,93112,479 191.8%   
Interest Rs m41,70025,748 162.0%   
Profit before tax Rs m1,89566,684 2.8%   
Minority Interest Rs m12,8700-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m17,4583,472 502.9%   
Tax Rs m6,56113,978 46.9%   
Profit after tax Rs m25,66356,177 45.7%  
Gross profit margin %21.525.8 83.3%  
Effective tax rate %346.221.0 1,651.7%   
Net profit margin %8.723.1 37.5%  
BALANCE SHEET DATA
Current assets Rs m102,244157,669 64.8%   
Current liabilities Rs m276,645188,137 147.0%   
Net working cap to sales %-59.0-12.6 470.1%  
Current ratio x0.40.8 44.1%  
Inventory Days Days211 1,567.2%  
Debtors Days Days5548 114.6%  
Net fixed assets Rs m588,703115,865 508.1%   
Share capital Rs m2,70556,085 4.8%   
"Free" reserves Rs m164,5070-   
Net worth Rs m167,212158,379 105.6%   
Long term debt Rs m311,39254,257 573.9%   
Total assets Rs m841,620517,071 162.8%  
Interest coverage x1.03.6 29.1%   
Debt to equity ratio x1.90.3 543.6%  
Sales to assets ratio x0.40.5 74.8%   
Return on assets %8.015.8 50.5%  
Return on equity %15.335.5 43.3%  
Return on capital %15.445.1 34.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-12,2000-   
CASH FLOW
From Operations Rs m45,73840,962 111.7%  
From Investments Rs m-3,192-27,615 11.6%  
From Financial Activity Rs m-51,845-18,292 283.4%  
Net Cashflow Rs m-8,830-4,944 178.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 13.15 Rs / BRL

Compare TATA POWER With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare TATA POWER With: NLC INDIA  LANCO INFRATECH  JAIPRAKASH POWER  NTPC  RELIANCE POWER  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views On News

TATA POWER Announces Quarterly Results (4QFY20); Net Profit Up 193.1% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, TATA POWER has posted a net profit of Rs 3 bn (up 193.1% YoY). Sales on the other hand came in at Rs 66 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER Announces Quarterly Results (2QFY20); Net Profit Up 20.2% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, TATA POWER has posted a net profit of Rs 5 bn (up 20.2% YoY). Sales on the other hand came in at Rs 77 bn (up 4.7% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER 2018-19 Annual Report Analysis (Annual Result Update)

Jun 4, 2019 | Updated on Jun 4, 2019

Here's an analysis of the annual report of TATA POWER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

More Views on News

Most Popular

My View on ITC (Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC (Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

Why ITC and not HUL is my Idea of a Good Investment Right Now Views On News (Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity (Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More
-->

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

TATA POWER SHARE PRICE


Oct 23, 2020 (Close)

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA POWER

TATA POWER 8-QTR ANALYSIS

COMPARE TATA POWER WITH

FEATURED VIDEOS

Value Vs Growth Investing: And the Winner Is...

Why ITC and not HUL is my Idea of a Good Investment Right Now

Contrarian Trading in PSU Banks

Why I Asked My Subscribers to Sell Stocks and Move into Cash?

More Featured Videos

MARKET STATS