Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs CHINA POWER (Hong Kong) - Comparison Results

CHINA POWER (Hong Kong)
   Change

China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA POWER   CHINA POWER
EQUITY SHARE DATA
    TATA POWER
Mar-23
CHINA POWER
Dec-13
TATA POWER/
CHINA POWER
5-Yr Chart
Click to enlarge
High Rs29840-   
Low Rs18227-   
Sales per share (Unadj.) Rs172.533.8-  
Earnings per share (Unadj.) Rs11.94.1-  
Cash flow per share (Unadj.) Rs22.78.1-  
Dividends per share (Unadj.) Rs2.001.85-  
Avg Dividend yield %0.85.5 15.2%  
Book value per share (Unadj.) Rs90.133.0-  
Shares outstanding (eoy) m3,195.346,439.00-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.0 139.2%   
Avg P/E ratio x20.18.2 244.9%  
P/CF ratio (eoy) x10.64.2 252.9%  
Price / Book Value ratio x2.71.0 260.8%  
Dividend payout %16.845.0 37.3%   
Avg Mkt Cap Rs m767,600217,534 352.9%   
No. of employees `000NA9.5 0.0%   
Total wages/salary Rs m36,24314,299 253.5%   
Avg. sales/employee Rs Th022,996.2-  
Avg. wages/employee Rs Th01,512.2-  
Avg. net profit/employee Rs Th02,795.9-  
INCOME DATA
Net Sales Rs m551,091217,452 253.4%  
Other income Rs m14,6829,621 152.6%   
Total revenues Rs m565,773227,073 249.2%   
Gross profit Rs m117,99982,259 143.4%  
Depreciation Rs m34,39225,514 134.8%   
Interest Rs m43,71917,464 250.3%   
Profit before tax Rs m54,57048,903 111.6%   
Minority Interest Rs m0-11,388 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,47311,076 148.7%   
Profit after tax Rs m38,09726,438 144.1%  
Gross profit margin %21.437.8 56.6%  
Effective tax rate %30.222.6 133.3%   
Net profit margin %6.912.2 56.9%  
BALANCE SHEET DATA
Current assets Rs m362,25184,130 430.6%   
Current liabilities Rs m452,146200,797 225.2%   
Net working cap to sales %-16.3-53.7 30.4%  
Current ratio x0.80.4 191.2%  
Inventory Days Days15013 1,191.4%  
Debtors Days Days548 9.5%  
Net fixed assets Rs m885,711724,998 122.2%   
Share capital Rs m3,19671,160 4.5%   
"Free" reserves Rs m284,6790-   
Net worth Rs m287,874212,774 135.3%   
Long term debt Rs m307,085398,094 77.1%   
Total assets Rs m1,280,961885,308 144.7%  
Interest coverage x2.23.8 59.2%   
Debt to equity ratio x1.11.9 57.0%  
Sales to assets ratio x0.40.2 175.2%   
Return on assets %6.45.0 128.8%  
Return on equity %13.212.4 106.5%  
Return on capital %16.59.0 183.6%  
Exports to sales %00-   
Imports to sales %13.70-   
Net fx Rs m-43,1200-   
CASH FLOW
From Operations Rs m71,59149,903 143.5%  
From Investments Rs m-73,753-46,111 159.9%  
From Financial Activity Rs m13,408-8,115 -165.2%  
Net Cashflow Rs m12,433-4,323 -287.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA POWER (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.55 Rs / CNY

Compare TATA POWER With: CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  

Compare TATA POWER With: PTC INDIA  KARMA ENERGY  GITA RENEWABLE  NTPC  SJVN  



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.