Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs CHINA POWER (Hong Kong) - Comparison Results

CHINA POWER (Hong Kong)
   Change

China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA POWER   CHINA POWER
EQUITY SHARE DATA
    TATA POWER
Mar-23
CHINA POWER
Dec-13
TATA POWER/
CHINA POWER
5-Yr Chart
Click to enlarge
High Rs29840-   
Low Rs18227-   
Sales per share (Unadj.) Rs172.533.6-  
Earnings per share (Unadj.) Rs11.94.1-  
Cash flow per share (Unadj.) Rs22.78.0-  
Dividends per share (Unadj.) Rs2.001.84-  
Avg Dividend yield %0.85.5 15.2%  
Book value per share (Unadj.) Rs90.132.9-  
Shares outstanding (eoy) m3,195.346,439.00-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.0 139.2%   
Avg P/E ratio x20.18.2 244.9%  
P/CF ratio (eoy) x10.64.2 252.9%  
Price / Book Value ratio x2.71.0 260.8%  
Dividend payout %16.845.0 37.3%   
Avg Mkt Cap Rs m767,600216,592 354.4%   
No. of employees `000NA9.5 0.0%   
Total wages/salary Rs m36,24314,237 254.6%   
Avg. sales/employee Rs Th022,896.6-  
Avg. wages/employee Rs Th01,505.6-  
Avg. net profit/employee Rs Th02,783.8-  
INCOME DATA
Net Sales Rs m551,091216,511 254.5%  
Other income Rs m14,6829,580 153.3%   
Total revenues Rs m565,773226,090 250.2%   
Gross profit Rs m117,99981,903 144.1%  
Depreciation Rs m34,39225,404 135.4%   
Interest Rs m43,71917,388 251.4%   
Profit before tax Rs m54,57048,691 112.1%   
Minority Interest Rs m0-11,339 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,47311,029 149.4%   
Profit after tax Rs m38,09726,324 144.7%  
Gross profit margin %21.437.8 56.6%  
Effective tax rate %30.222.6 133.3%   
Net profit margin %6.912.2 56.9%  
BALANCE SHEET DATA
Current assets Rs m362,25183,766 432.5%   
Current liabilities Rs m452,146199,928 226.2%   
Net working cap to sales %-16.3-53.7 30.4%  
Current ratio x0.80.4 191.2%  
Inventory Days Days15013 1,191.4%  
Debtors Days Days548 9.5%  
Net fixed assets Rs m885,711721,859 122.7%   
Share capital Rs m3,19670,852 4.5%   
"Free" reserves Rs m284,6790-   
Net worth Rs m287,874211,853 135.9%   
Long term debt Rs m307,085396,371 77.5%   
Total assets Rs m1,280,961881,475 145.3%  
Interest coverage x2.23.8 59.2%   
Debt to equity ratio x1.11.9 57.0%  
Sales to assets ratio x0.40.2 175.2%   
Return on assets %6.45.0 128.8%  
Return on equity %13.212.4 106.5%  
Return on capital %16.59.0 183.6%  
Exports to sales %00-   
Imports to sales %13.70-   
Net fx Rs m-43,1200-   
CASH FLOW
From Operations Rs m71,59149,687 144.1%  
From Investments Rs m-73,753-45,911 160.6%  
From Financial Activity Rs m13,408-8,080 -165.9%  
Net Cashflow Rs m12,433-4,305 -288.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA POWER (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.5 Rs / CNY

Compare TATA POWER With: ELECTRICITE DE (France)  CEMIG (Brazil)  ENEL (Italy)  

Compare TATA POWER With: NHPC  INOX WIND ENERGY  INDIA POWER CORPORATION  KKV AGRO POWERS   RELIANCE POWER  



Today's Market

Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4% Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4%(10:30 am)

Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.