Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs CHINA POWER (Hong Kong) - Comparison Results

CHINA POWER (Hong Kong)
   Change

China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA POWER   CHINA POWER
EQUITY SHARE DATA
    TATA POWER
Mar-23
CHINA POWER
Dec-13
TATA POWER/
CHINA POWER
5-Yr Chart
Click to enlarge
High Rs29840-   
Low Rs18227-   
Sales per share (Unadj.) Rs172.533.7-  
Earnings per share (Unadj.) Rs11.94.1-  
Cash flow per share (Unadj.) Rs22.78.1-  
Dividends per share (Unadj.) Rs2.001.84-  
Avg Dividend yield %0.85.5 15.2%  
Book value per share (Unadj.) Rs90.133.0-  
Shares outstanding (eoy) m3,195.346,439.00-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.0 139.2%   
Avg P/E ratio x20.18.2 244.9%  
P/CF ratio (eoy) x10.64.2 252.9%  
Price / Book Value ratio x2.71.0 260.8%  
Dividend payout %16.845.0 37.3%   
Avg Mkt Cap Rs m767,600217,157 353.5%   
No. of employees `000NA9.5 0.0%   
Total wages/salary Rs m36,24314,274 253.9%   
Avg. sales/employee Rs Th022,956.4-  
Avg. wages/employee Rs Th01,509.5-  
Avg. net profit/employee Rs Th02,791.1-  
INCOME DATA
Net Sales Rs m551,091217,075 253.9%  
Other income Rs m14,6829,604 152.9%   
Total revenues Rs m565,773226,680 249.6%   
Gross profit Rs m117,99982,117 143.7%  
Depreciation Rs m34,39225,470 135.0%   
Interest Rs m43,71917,433 250.8%   
Profit before tax Rs m54,57048,818 111.8%   
Minority Interest Rs m0-11,369 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,47311,057 149.0%   
Profit after tax Rs m38,09726,392 144.3%  
Gross profit margin %21.437.8 56.6%  
Effective tax rate %30.222.6 133.3%   
Net profit margin %6.912.2 56.9%  
BALANCE SHEET DATA
Current assets Rs m362,25183,985 431.3%   
Current liabilities Rs m452,146200,449 225.6%   
Net working cap to sales %-16.3-53.7 30.4%  
Current ratio x0.80.4 191.2%  
Inventory Days Days15013 1,191.4%  
Debtors Days Days548 9.5%  
Net fixed assets Rs m885,711723,742 122.4%   
Share capital Rs m3,19671,036 4.5%   
"Free" reserves Rs m284,6790-   
Net worth Rs m287,874212,406 135.5%   
Long term debt Rs m307,085397,405 77.3%   
Total assets Rs m1,280,961883,775 144.9%  
Interest coverage x2.23.8 59.2%   
Debt to equity ratio x1.11.9 57.0%  
Sales to assets ratio x0.40.2 175.2%   
Return on assets %6.45.0 128.8%  
Return on equity %13.212.4 106.5%  
Return on capital %16.59.0 183.6%  
Exports to sales %00-   
Imports to sales %13.70-   
Net fx Rs m-43,1200-   
CASH FLOW
From Operations Rs m71,59149,817 143.7%  
From Investments Rs m-73,753-46,031 160.2%  
From Financial Activity Rs m13,408-8,101 -165.5%  
Net Cashflow Rs m12,433-4,316 -288.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA POWER (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.53 Rs / CNY

Compare TATA POWER With: CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  

Compare TATA POWER With: POWER GRID  KARMA ENERGY  GITA RENEWABLE  NTPC  SJVN  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.