Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs CHINA POWER (Hong Kong) - Comparison Results

CHINA POWER (Hong Kong)
   Change

China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 TATA POWER   CHINA POWER
EQUITY SHARE DATA
    TATA POWER
Mar-22
CHINA POWER
Dec-13
TATA POWER/
CHINA POWER
5-Yr Chart
Click to enlarge
High Rs27041-   
Low Rs9028-   
Sales per share (Unadj.) Rs134.034.5-  
Earnings per share (Unadj.) Rs2.14.2-  
Cash flow per share (Unadj.) Rs11.98.2-  
Dividends per share (Unadj.) Rs1.751.89-  
Avg Dividend yield %1.05.5 17.8%  
Book value per share (Unadj.) Rs70.233.7-  
Shares outstanding (eoy) m3,195.346,439.00-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.31.0 134.2%   
Avg P/E ratio x84.48.2 1,026.1%  
P/CF ratio (eoy) x15.14.2 360.9%  
Price / Book Value ratio x2.61.0 250.4%  
Dividend payout %82.245.0 182.5%   
Avg Mkt Cap Rs m574,602222,054 258.8%   
No. of employees `000NA9.5 0.0%   
Total wages/salary Rs m36,11614,596 247.4%   
Avg. sales/employee Rs Th023,474.0-  
Avg. wages/employee Rs Th01,543.6-  
Avg. net profit/employee Rs Th02,854.0-  
INCOME DATA
Net Sales Rs m428,157221,970 192.9%  
Other income Rs m11,0729,821 112.7%   
Total revenues Rs m439,229231,791 189.5%   
Gross profit Rs m69,39483,968 82.6%  
Depreciation Rs m31,22226,044 119.9%   
Interest Rs m38,64217,826 216.8%   
Profit before tax Rs m10,60249,919 21.2%   
Minority Interest Rs m0-11,625 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,79611,307 33.6%   
Profit after tax Rs m6,80626,987 25.2%  
Gross profit margin %16.237.8 42.8%  
Effective tax rate %35.822.6 158.1%   
Net profit margin %1.612.2 13.1%  
BALANCE SHEET DATA
Current assets Rs m314,42885,878 366.1%   
Current liabilities Rs m393,683204,969 192.1%   
Net working cap to sales %-18.5-53.7 34.5%  
Current ratio x0.80.4 190.6%  
Inventory Days Days16613 1,322.8%  
Debtors Days Days548 10.5%  
Net fixed assets Rs m811,072740,063 109.6%   
Share capital Rs m3,19672,638 4.4%   
"Free" reserves Rs m221,2200-   
Net worth Rs m224,416217,195 103.3%   
Long term debt Rs m327,297406,366 80.5%   
Total assets Rs m1,125,500903,704 124.5%  
Interest coverage x1.33.8 33.5%   
Debt to equity ratio x1.51.9 78.0%  
Sales to assets ratio x0.40.2 154.9%   
Return on assets %4.05.0 81.4%  
Return on equity %3.012.4 24.4%  
Return on capital %8.99.0 99.2%  
Exports to sales %00-   
Imports to sales %10.90-   
Net fx Rs m-5800-   
CASH FLOW
From Operations Rs m66,92750,940 131.4%  
From Investments Rs m-62,766-47,069 133.3%  
From Financial Activity Rs m-11,832-8,284 142.8%  
Net Cashflow Rs m-7,409-4,413 167.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA POWER (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.79 Rs / CNY

Compare TATA POWER With: ELECTRICITE DE (France)  CEMIG (Brazil)  ENEL (Italy)  

Compare TATA POWER With: SURYACHAKRA PWR CORP  ORIENT GREEN POWER  KARMA ENERGY  RAVINDRA TRADING  WAA SOLAR  



Today's Market

SGX Nifty Zooms 194 Points, SAIL & Coal India Q1 Results, What Next for Metals, and Top Buzzing Stocks Today(Pre-Open)

On Wednesday, Indian share markets traded in a rangebound manner and ended on a flat note.