MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - hotels
U.P. HOTELS - SUN INTL. (S. Africa)

U.P. HOTELS vs SUN INTL. (S. Africa) - Comparison Results

Mail
Print
FaceBook
Twitter
LinkedIn
WhatsApp

SUN INTL. (S. Africa)
Change

Sun International is a resort hotel chain and casino destination from South Africa created by Sol Kerzner, probably best known for its Sun City Resort near Rustenburg in the North West Province. The company�s brand operations include wide areas from ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

U.P. HOTELS

SUN INTL.

EQUITY SHARE DATA
		U.P. HOTELS Mar-13	SUN INTL. Jun-12	U.P. HOTELS/ SUN INTL.	5-Yr Chart Click to enlarge
High	Rs	368	499	-
Low	Rs	245	397	-
Sales per share (Unadj.)	Rs	135.5	509.8	-
Earnings per share (Unadj.)	Rs	11.7	33.9	-
Cash flow per share (Unadj.)	Rs	18.1	77.9	-
Dividends per share (Unadj.)	Rs	5.00	12.36	-
Dividend yield (eoy)	%	1.6	2.8	59.1%
Book value per share (Unadj.)	Rs	137.4	80.3	-
Shares outstanding (eoy)	m	5.40	95.90	-
Bonus/Rights/Conversions		-	-	-
Price / Sales ratio	x	2.3	0.9	257.6%
Avg P/E ratio	x	26.3	13.2	199.2%
P/CF ratio (eoy)	x	17.0	5.8	295.2%
Price / Book Value ratio	x	2.2	5.6	40.0%
Dividend payout	%	42.9	36.4	117.7%
Avg Mkt Cap	Rs m	1,655	42,943	3.9%
No. of employees	`000	0.7	11.4	6.5%
Total wages/salary	Rs m	197	10,830	1.8%
Avg. sales/employee	Rs Th	995.6	4,301.0	23.1%
Avg. wages/employee	Rs Th	268.6	952.7	28.2%
Avg. net profit/employee	Rs Th	85.7	286.3	29.9%

INCOME DATA
Net Sales	Rs m	732	48,894	1.5%
Other income	Rs m	26	721	3.6%
Total revenues	Rs m	757	49,615	1.5%
Gross profit	Rs m	109	12,896	0.8%
Depreciation	Rs m	35	4,213	0.8%
Interest	Rs m	2	2,683	0.1%
Profit before tax	Rs m	97	6,721	1.4%
Minority Interest	Rs m	0	-1,231	0.0%
Prior Period Items	Rs m	0	0	-
Extraordinary Inc (Exp)	Rs m	0	0	-
Tax	Rs m	34	2,235	1.5%
Profit after tax	Rs m	63	3,255	1.9%
Gross profit margin	%	14.8	26.4	56.2%
Effective tax rate	%	35.3	33.3	106.0%
Net profit margin	%	8.6	6.7	129.3%

BALANCE SHEET DATA
Current assets	Rs m	356	7,159	5.0%
Current liabilities	Rs m	161	19,632	0.8%
Net working cap to sales	%	26.7	-25.5	-104.5%
Current ratio	x	2.2	0.4	606.0%
Inventory Days	Days	10	3	381.8%
Debtors Days	Days	45	18	245.8%
Net fixed assets	Rs m	594	49,414	1.2%
Share capital	Rs m	54	46	116.5%
"Free" reserves	Rs m	669	0	-
Net worth	Rs m	742	7,704	9.6%
Long term debt	Rs m	0	21,924	0.0%
Total assets	Rs m	962	59,601	1.6%
Interest coverage	x	43.3	3.5	1,235.6%
Debt to equity ratio	x	0	2.8	0.0%
Sales to assets ratio	x	0.8	0.8	92.7%
Return on assets	%	6.8	10.0	68.1%
Return on equity	%	8.5	42.2	20.1%
Return on capital	%	13.4	27.6	48.7%
Exports to sales	%	0	0	-
Imports to sales	%	0.4	0	-
Net fx	Rs m	281	0	-

CASH FLOW
From Operations	Rs m	76	11,345	0.7%
From Investments	Rs m	10	-5,768	-0.2%
From Financial Activity	Rs m	-72	-5,820	1.2%
Net Cashflow	Rs m	13	-242	-5.5%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SUN INTL. (S. Africa) is South Africa Rand. All data has been converted at 5.15 Rs / ZAR

Compare U.P. HOTELS With: INTER. HOTELS (UK) MARRIOT (US) TSOGO SUN (S. Africa)

Compare U.P. HOTELS With: THE BYKE HOSPITALITY INDIAN HOTELS ASIAN HOTELS (NORTH) MAHINDRA HOLIDAYS ORIENTAL HOTELS

Today's Market

SGX Nifty Down 118 Points, India Top US Crude Oil Buyer in Q1CY21, Adani Ports Removed from S&P Index, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a strong note on Tuesday. Benchmark indices extended gains after the Indian government fast-tracked emergency approvals for foreign produced Covid-19 vaccines.