MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - hotels
- U.P. HOTELS - SUN INTL. (S. Africa)
U.P. HOTELS vs SUN INTL. (S. Africa) - Comparison Results
SUN INTL. (S. Africa)
Sun International is a resort hotel chain and casino destination from South Africa created by Sol Kerzner, probably best known for its Sun City Resort near Rustenburg in the North West Province. The company’s brand operations include wide areas from ... More
Financials
 U.P. HOTELS  SUN INTL. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| U.P. HOTELS Mar-13 |
SUN INTL. Jun-12 |
U.P. HOTELS/ SUN INTL. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 368 | 457 | - | |
| Low | Rs | 245 | 363 | - | |
| Sales per share (Unadj.) | Rs | 135.5 | 467.3 | - | |
| Earnings per share (Unadj.) | Rs | 11.7 | 31.1 | - | |
| Cash flow per share (Unadj.) | Rs | 18.1 | 71.4 | - | |
| Dividends per share (Unadj.) | Rs | 5.00 | 11.33 | - | |
| Dividend yield (eoy) | % | 1.6 | 2.8 | 59.1% | |
| Book value per share (Unadj.) | Rs | 137.4 | 73.6 | - | |
| Shares outstanding (eoy) | m | 5.40 | 95.90 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 2.3 | 0.9 | 257.6% | |
| Avg P/E ratio | x | 26.3 | 13.2 | 199.2% | |
| P/CF ratio (eoy) | x | 17.0 | 5.8 | 295.2% | |
| Price / Book Value ratio | x | 2.2 | 5.6 | 40.0% | |
| Dividend payout | % | 42.9 | 36.4 | 117.7% | |
| Avg Mkt Cap | Rs m | 1,655 | 39,358 | 4.2% | |
| No. of employees | `000 | 0.7 | 11.4 | 6.5% | |
| Total wages/salary | Rs m | 197 | 9,926 | 2.0% | |
| Avg. sales/employee | Rs Th | 995.6 | 3,941.9 | 25.3% | |
| Avg. wages/employee | Rs Th | 268.6 | 873.2 | 30.8% | |
| Avg. net profit/employee | Rs Th | 85.7 | 262.4 | 32.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 732 | 44,812 | 1.6% | |
| Other income | Rs m | 26 | 661 | 3.9% | |
| Total revenues | Rs m | 757 | 45,472 | 1.7% | |
| Gross profit | Rs m | 109 | 11,819 | 0.9% | |
| Depreciation | Rs m | 35 | 3,861 | 0.9% | |
| Interest | Rs m | 2 | 2,459 | 0.1% | |
| Profit before tax | Rs m | 97 | 6,160 | 1.6% | |
| Minority Interest | Rs m | 0 | -1,128 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 34 | 2,048 | 1.7% | |
| Profit after tax | Rs m | 63 | 2,983 | 2.1% | |
| Gross profit margin | % | 14.8 | 26.4 | 56.2% | |
| Effective tax rate | % | 35.3 | 33.3 | 106.0% | |
| Net profit margin | % | 8.6 | 6.7 | 129.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 356 | 6,561 | 5.4% | |
| Current liabilities | Rs m | 161 | 17,993 | 0.9% | |
| Net working cap to sales | % | 26.7 | -25.5 | -104.5% | |
| Current ratio | x | 2.2 | 0.4 | 606.0% | |
| Inventory Days | Days | 10 | 3 | 381.8% | |
| Debtors Days | Days | 45 | 18 | 245.8% | |
| Net fixed assets | Rs m | 594 | 45,288 | 1.3% | |
| Share capital | Rs m | 54 | 42 | 127.1% | |
| Net worth | Rs m | 742 | 7,061 | 10.5% | |
| Long term debt | Rs m | 0 | 20,093 | 0.0% | |
| Total assets | Rs m | 962 | 54,625 | 1.8% | |
| Interest coverage | x | 43.3 | 3.5 | 1,235.6% | |
| Debt to equity ratio | x | 0 | 2.8 | 0.0% | |
| Sales to assets ratio | x | 0.8 | 0.8 | 92.7% | |
| Return on assets | % | 6.8 | 10.0 | 68.1% | |
| Return on equity | % | 8.5 | 42.2 | 20.1% | |
| Return on capital | % | 13.4 | 27.6 | 48.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 76 | 10,398 | 0.7% | |
| From Investments | Rs m | 10 | -5,286 | -0.2% | |
| From Financial Activity | Rs m | -72 | -5,334 | 1.3% | |
| Net Cashflow | Rs m | 13 | -222 | -6.0% | |
The reporting currency for SUN INTL. (S. Africa) is South Africa Rand. All data has been converted at 4.72 Rs / ZAR
Compare U.P. HOTELS With: MARRIOT (US) INTER. HOTELS (UK) TSOGO SUN (S. Africa)
Compare U.P. HOTELS With: ORIENTAL HOTELS THE BYKE HOSPITALITY INDIAN HOTELS MAHINDRA HOLIDAYS ROYAL ORCHID HOTELS
Today's Market
Sensex Rallies 584 Points; Kotak Mahindra Bank & HDFC Bank Among Top Nifty Gainers(Closing)
Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.
Related Views On News
Most Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
Charge Your Portfolio with this Smallcap Proxy Play on India's EV Revolution (Profit Hunter)
Mar 5, 2021This could be the biggest wealth creator of the decade.
Gold 65,000 and Silver 84,000 in 2022
Feb 26, 2021In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More
