AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VADILAL INDUSTRIES Mar-19 |
AVI LTD. Jun-12 |
VADILAL INDUSTRIES/ AVI LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 950 | 249 | - | |
Low | Rs | 400 | 137 | - | |
Sales per share (Unadj.) | Rs | 787.7 | 117.0 | - | |
Earnings per share (Unadj.) | Rs | 46.3 | 13.7 | - | |
Cash flow per share (Unadj.) | Rs | 69.8 | 16.8 | - | |
Dividends per share (Unadj.) | Rs | 1.25 | 9.80 | - | |
Dividend yield (eoy) | % | 0.2 | 5.1 | 3.6% | |
Book value per share (Unadj.) | Rs | 288.0 | 51.0 | - | |
Shares outstanding (eoy) | m | 7.20 | 342.14 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.9 | 1.7 | 51.9% | |
Avg P/E ratio | x | 14.6 | 14.1 | 103.4% | |
P/CF ratio (eoy) | x | 9.7 | 11.5 | 84.2% | |
Price / Book Value ratio | x | 2.3 | 3.8 | 61.9% | |
Dividend payout | % | 2.7 | 71.6 | 3.8% | |
Avg Mkt Cap | Rs m | 4,860 | 66,068 | 7.4% | |
No. of employees | `000 | 0.7 | 9.7 | 7.5% | |
Total wages/salary | Rs m | 538 | 7,523 | 7.1% | |
Avg. sales/employee | Rs Th | 7,854.7 | 4,144.0 | 189.5% | |
Avg. wages/employee | Rs Th | 744.6 | 778.9 | 95.6% | |
Avg. net profit/employee | Rs Th | 462.0 | 485.3 | 95.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,671 | 40,027 | 14.2% | |
Other income | Rs m | 108 | 67 | 161.9% | |
Total revenues | Rs m | 5,779 | 40,093 | 14.4% | |
Gross profit | Rs m | 720 | 7,855 | 9.2% | |
Depreciation | Rs m | 169 | 1,066 | 15.9% | |
Interest | Rs m | 141 | 136 | 103.7% | |
Profit before tax | Rs m | 519 | 6,719 | 7.7% | |
Minority Interest | Rs m | 0 | -10 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 120 | 0.0% | |
Tax | Rs m | 185 | 2,143 | 8.6% | |
Profit after tax | Rs m | 334 | 4,688 | 7.1% | |
Gross profit margin | % | 12.7 | 19.6 | 64.7% | |
Effective tax rate | % | 35.7 | 31.9 | 111.9% | |
Net profit margin | % | 5.9 | 11.7 | 50.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,807 | 12,794 | 14.1% | |
Current liabilities | Rs m | 1,794 | 7,131 | 25.2% | |
Net working cap to sales | % | 0.2 | 14.1 | 1.6% | |
Current ratio | x | 1.0 | 1.8 | 56.1% | |
Inventory Days | Days | 82 | 44 | 187.1% | |
Debtors Days | Days | 20 | 55 | 36.0% | |
Net fixed assets | Rs m | 2,805 | 8,486 | 33.1% | |
Share capital | Rs m | 72 | 82 | 87.6% | |
Net worth | Rs m | 2,074 | 17,461 | 11.9% | |
Long term debt | Rs m | 580 | 19 | 3,001.6% | |
Total assets | Rs m | 4,761 | 26,481 | 18.0% | |
Interest coverage | x | 4.7 | 50.5 | 9.3% | |
Debt to equity ratio | x | 0.3 | 0 | 25,274.8% | |
Sales to assets ratio | x | 1.2 | 1.5 | 78.8% | |
Return on assets | % | 10.0 | 18.2 | 54.7% | |
Return on equity | % | 16.1 | 26.8 | 59.9% | |
Return on capital | % | 24.8 | 39.8 | 62.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 460 | 4,950 | 9.3% | |
From Investments | Rs m | -328 | -2,174 | 15.1% | |
From Financial Activity | Rs m | -96 | -4,861 | 2.0% | |
Net Cashflow | Rs m | 36 | -2,086 | -1.7% |
Compare VADILAL INDUSTRIES With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US)
Compare VADILAL INDUSTRIES With: GODFREY PHILLIPS VENKYS SAVITA OIL TATA COFFEE ITC
Asian stock markets are trading on a negative note today as rising US Treasury yields again rattled equity investors while hoisting the dollar to a three-month high.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.
For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this video, I'll show you how to allocate your capital as a day trader.
More