MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - food & tobacco
- VADILAL INDUSTRIES - AVI LTD. (S. Africa)
VADILAL INDUSTRIES vs AVI LTD. (S. Africa) - Comparison Results
AVI LTD. (S. Africa)
AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More
Financials
 VADILAL INDUSTRIES  AVI LTD. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VADILAL INDUSTRIES Mar-19 |
AVI LTD. Jun-12 |
VADILAL INDUSTRIES/ AVI LTD. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 950 | 249 | - | |
| Low | Rs | 400 | 137 | - | |
| Sales per share (Unadj.) | Rs | 787.7 | 117.0 | - | |
| Earnings per share (Unadj.) | Rs | 46.3 | 13.7 | - | |
| Cash flow per share (Unadj.) | Rs | 69.8 | 16.8 | - | |
| Dividends per share (Unadj.) | Rs | 1.25 | 9.80 | - | |
| Dividend yield (eoy) | % | 0.2 | 5.1 | 3.6% | |
| Book value per share (Unadj.) | Rs | 288.0 | 51.0 | - | |
| Shares outstanding (eoy) | m | 7.20 | 342.14 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.9 | 1.7 | 51.9% | |
| Avg P/E ratio | x | 14.6 | 14.1 | 103.4% | |
| P/CF ratio (eoy) | x | 9.7 | 11.5 | 84.2% | |
| Price / Book Value ratio | x | 2.3 | 3.8 | 61.9% | |
| Dividend payout | % | 2.7 | 71.6 | 3.8% | |
| Avg Mkt Cap | Rs m | 4,860 | 66,068 | 7.4% | |
| No. of employees | `000 | 0.7 | 9.7 | 7.5% | |
| Total wages/salary | Rs m | 538 | 7,523 | 7.1% | |
| Avg. sales/employee | Rs Th | 7,854.7 | 4,144.0 | 189.5% | |
| Avg. wages/employee | Rs Th | 744.6 | 778.9 | 95.6% | |
| Avg. net profit/employee | Rs Th | 462.0 | 485.3 | 95.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 5,671 | 40,027 | 14.2% | |
| Other income | Rs m | 108 | 67 | 161.9% | |
| Total revenues | Rs m | 5,779 | 40,093 | 14.4% | |
| Gross profit | Rs m | 720 | 7,855 | 9.2% | |
| Depreciation | Rs m | 169 | 1,066 | 15.9% | |
| Interest | Rs m | 141 | 136 | 103.7% | |
| Profit before tax | Rs m | 519 | 6,719 | 7.7% | |
| Minority Interest | Rs m | 0 | -10 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 120 | 0.0% | |
| Tax | Rs m | 185 | 2,143 | 8.6% | |
| Profit after tax | Rs m | 334 | 4,688 | 7.1% | |
| Gross profit margin | % | 12.7 | 19.6 | 64.7% | |
| Effective tax rate | % | 35.7 | 31.9 | 111.9% | |
| Net profit margin | % | 5.9 | 11.7 | 50.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,807 | 12,794 | 14.1% | |
| Current liabilities | Rs m | 1,794 | 7,131 | 25.2% | |
| Net working cap to sales | % | 0.2 | 14.1 | 1.6% | |
| Current ratio | x | 1.0 | 1.8 | 56.1% | |
| Inventory Days | Days | 82 | 44 | 187.1% | |
| Debtors Days | Days | 20 | 55 | 36.0% | |
| Net fixed assets | Rs m | 2,805 | 8,486 | 33.1% | |
| Share capital | Rs m | 72 | 82 | 87.6% | |
| Net worth | Rs m | 2,074 | 17,461 | 11.9% | |
| Long term debt | Rs m | 580 | 19 | 3,001.6% | |
| Total assets | Rs m | 4,761 | 26,481 | 18.0% | |
| Interest coverage | x | 4.7 | 50.5 | 9.3% | |
| Debt to equity ratio | x | 0.3 | 0 | 25,274.8% | |
| Sales to assets ratio | x | 1.2 | 1.5 | 78.8% | |
| Return on assets | % | 10.0 | 18.2 | 54.7% | |
| Return on equity | % | 16.1 | 26.8 | 59.9% | |
| Return on capital | % | 24.8 | 39.8 | 62.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 460 | 4,950 | 9.3% | |
| From Investments | Rs m | -328 | -2,174 | 15.1% | |
| From Financial Activity | Rs m | -96 | -4,861 | 2.0% | |
| Net Cashflow | Rs m | 36 | -2,086 | -1.7% | |
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.83 Rs / ZAR
Compare VADILAL INDUSTRIES With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US)
Compare VADILAL INDUSTRIES With: GODFREY PHILLIPS VENKYS SAVITA OIL TATA COFFEE ITC
Today's Market
Indian Share Markets Open Lower; IndusInd Bank & Wipro Top Losers(09:30 am)
Asian stock markets are trading on a negative note today as rising US Treasury yields again rattled equity investors while hoisting the dollar to a three-month high.
Related Views On News
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)
Sep 16, 2019 | Updated on Sep 16, 2019Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.
VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)
Aug 28, 2019 | Updated on Aug 28, 2019For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
How Much Money For Day Trading? (Fast Profits Daily)
Feb 22, 2021In this video, I'll show you how to allocate your capital as a day trader.
More
