Lee & Man Paper, established in 1994 is world’s leading paper and pulp manufacturer. It manufactures linerboards of various grades and corrugating medium of different specifications used for different industrial packaging purposes.
WEST COAST PAPER MILLS LEE & MAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WEST COAST PAPER MILLS Mar-23 |
LEE & MAN Dec-12 |
WEST COAST PAPER MILLS/ LEE & MAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 664 | 53 | - | |
Low | Rs | 286 | 32 | - | |
Sales per share (Unadj.) | Rs | 745.0 | 26.0 | - | |
Earnings per share (Unadj.) | Rs | 164.6 | 3.0 | - | |
Cash flow per share (Unadj.) | Rs | 193.3 | 4.1 | - | |
Dividends per share (Unadj.) | Rs | 10.00 | 0.53 | - | |
Avg Dividend yield | % | 2.1 | 1.3 | 168.1% | |
Book value per share (Unadj.) | Rs | 390.3 | 33.2 | - | |
Shares outstanding (eoy) | m | 66.05 | 4,689.62 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.6 | 38.9% | |
Avg P/E ratio | x | 2.9 | 14.2 | 20.4% | |
P/CF ratio (eoy) | x | 2.5 | 10.4 | 23.5% | |
Price / Book Value ratio | x | 1.2 | 1.3 | 94.9% | |
Dividend payout | % | 6.1 | 17.7 | 34.2% | |
Avg Mkt Cap | Rs m | 31,355 | 199,653 | 15.7% | |
No. of employees | `000 | NA | 7.7 | 0.0% | |
Total wages/salary | Rs m | 3,667 | 4,966 | 73.8% | |
Avg. sales/employee | Rs Th | 0 | 15,830.4 | - | |
Avg. wages/employee | Rs Th | 0 | 644.9 | - | |
Avg. net profit/employee | Rs Th | 0 | 1,831.1 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 49,208 | 121,894 | 40.4% | |
Other income | Rs m | 777 | 2,966 | 26.2% | |
Total revenues | Rs m | 49,984 | 124,860 | 40.0% | |
Gross profit | Rs m | 16,267 | 18,801 | 86.5% | |
Depreciation | Rs m | 1,895 | 5,030 | 37.7% | |
Interest | Rs m | 371 | 748 | 49.6% | |
Profit before tax | Rs m | 14,778 | 15,989 | 92.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,908 | 1,890 | 206.8% | |
Profit after tax | Rs m | 10,870 | 14,099 | 77.1% | |
Gross profit margin | % | 33.1 | 15.4 | 214.3% | |
Effective tax rate | % | 26.4 | 11.8 | 223.8% | |
Net profit margin | % | 22.1 | 11.6 | 191.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 20,724 | 86,507 | 24.0% | |
Current liabilities | Rs m | 7,828 | 77,474 | 10.1% | |
Net working cap to sales | % | 26.2 | 7.4 | 353.6% | |
Current ratio | x | 2.6 | 1.1 | 237.1% | |
Inventory Days | Days | 137 | 92 | 148.7% | |
Debtors Days | Days | 246 | 145 | 170.1% | |
Net fixed assets | Rs m | 25,190 | 200,491 | 12.6% | |
Share capital | Rs m | 132 | 1,251 | 10.6% | |
Net worth | Rs m | 25,780 | 155,763 | 16.6% | |
Long term debt | Rs m | 696 | 55,580 | 1.3% | |
Total assets | Rs m | 45,914 | 294,586 | 15.6% | |
Interest coverage | x | 40.9 | 22.4 | 182.6% | |
Debt to equity ratio | x | 0 | 0.4 | 7.6% | |
Sales to assets ratio | x | 1.1 | 0.4 | 259.0% | |
Return on assets | % | 24.5 | 5.0 | 485.8% | |
Return on equity | % | 42.2 | 9.1 | 465.8% | |
Return on capital | % | 57.2 | 7.9 | 722.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 12,377 | 24,890 | 49.7% | |
From Investments | Rs m | -8,940 | -17,712 | 50.5% | |
From Financial Activity | Rs m | -3,338 | -8,044 | 41.5% | |
Net Cashflow | Rs m | 99 | -867 | -11.5% |
Compare WEST COAST PAPER MILLS With: NIPPON PAPER (Japan) NINE DRAGONS (Hong Kong) INTER. PAPER (US)
Compare WEST COAST PAPER MILLS With: SHREE RAMA NEWS KAY PULP&PAP JK PAPER BALKRISHNA PAPER MILLS SHREE KARTHIK PAPERS
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.