Nine Dragons Paper Holdings, established in 1995, is the largest paperboard producer in Asia and one of the largest in the world in terms of production capacity. It is a privately owned paper manufacturing company in Mainland China. The company is en... More
WEST COAST PAPER MILLS NINE DRAGONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WEST COAST PAPER MILLS Mar-23 |
NINE DRAGONS Jun-13 |
WEST COAST PAPER MILLS/ NINE DRAGONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 664 | 92 | - | |
Low | Rs | 286 | 50 | - | |
Sales per share (Unadj.) | Rs | 745.0 | 71.1 | - | |
Earnings per share (Unadj.) | Rs | 164.6 | 3.9 | - | |
Cash flow per share (Unadj.) | Rs | 193.3 | 7.8 | - | |
Dividends per share (Unadj.) | Rs | 10.00 | 1.15 | - | |
Avg Dividend yield | % | 2.1 | 1.6 | 129.0% | |
Book value per share (Unadj.) | Rs | 390.3 | 56.4 | - | |
Shares outstanding (eoy) | m | 66.05 | 4,664.62 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.0 | 64.1% | |
Avg P/E ratio | x | 2.9 | 18.3 | 15.8% | |
P/CF ratio (eoy) | x | 2.5 | 9.0 | 27.2% | |
Price / Book Value ratio | x | 1.2 | 1.3 | 97.0% | |
Dividend payout | % | 6.1 | 29.9 | 20.3% | |
Avg Mkt Cap | Rs m | 31,355 | 329,707 | 9.5% | |
No. of employees | `000 | NA | 17.8 | 0.0% | |
Total wages/salary | Rs m | 3,667 | 13,842 | 26.5% | |
Avg. sales/employee | Rs Th | 0 | 18,632.0 | - | |
Avg. wages/employee | Rs Th | 0 | 777.7 | - | |
Avg. net profit/employee | Rs Th | 0 | 1,011.8 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 49,208 | 331,649 | 14.8% | |
Other income | Rs m | 777 | 3,018 | 25.7% | |
Total revenues | Rs m | 49,984 | 334,667 | 14.9% | |
Gross profit | Rs m | 16,267 | 54,621 | 29.8% | |
Depreciation | Rs m | 1,895 | 18,531 | 10.2% | |
Interest | Rs m | 371 | 15,837 | 2.3% | |
Profit before tax | Rs m | 14,778 | 23,270 | 63.5% | |
Minority Interest | Rs m | 0 | -347 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,908 | 4,914 | 79.5% | |
Profit after tax | Rs m | 10,870 | 18,009 | 60.4% | |
Gross profit margin | % | 33.1 | 16.5 | 200.7% | |
Effective tax rate | % | 26.4 | 21.1 | 125.2% | |
Net profit margin | % | 22.1 | 5.4 | 406.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 20,724 | 207,077 | 10.0% | |
Current liabilities | Rs m | 7,828 | 162,101 | 4.8% | |
Net working cap to sales | % | 26.2 | 13.6 | 193.2% | |
Current ratio | x | 2.6 | 1.3 | 207.2% | |
Inventory Days | Days | 137 | 48 | 285.0% | |
Debtors Days | Days | 246 | 103 | 239.8% | |
Net fixed assets | Rs m | 25,190 | 515,732 | 4.9% | |
Share capital | Rs m | 132 | 106,226 | 0.1% | |
Net worth | Rs m | 25,780 | 262,923 | 9.8% | |
Long term debt | Rs m | 696 | 296,463 | 0.2% | |
Total assets | Rs m | 45,914 | 280,179 | 16.4% | |
Interest coverage | x | 40.9 | 2.5 | 1,654.8% | |
Debt to equity ratio | x | 0 | 1.1 | 2.4% | |
Sales to assets ratio | x | 1.1 | 1.2 | 90.5% | |
Return on assets | % | 24.5 | 12.1 | 202.7% | |
Return on equity | % | 42.2 | 6.8 | 615.6% | |
Return on capital | % | 57.2 | 6.9 | 825.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 12,377 | -19,654 | -63.0% | |
From Investments | Rs m | -8,940 | -50,395 | 17.7% | |
From Financial Activity | Rs m | -3,338 | 89,466 | -3.7% | |
Net Cashflow | Rs m | 99 | 19,417 | 0.5% |
Compare WEST COAST PAPER MILLS With: NIPPON PAPER (Japan) LEE & MAN (Hong Kong) INTER. PAPER (US)
Compare WEST COAST PAPER MILLS With: GANGA PAPERS INDIA. ASTRON PAPER & BOARD MILL STAR PAPER B&B CONTAINERS KAY PULP&PAP
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.