Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WEST COAST PAPER MILLS vs NINE DRAGONS (Hong Kong) - Comparison Results

NINE DRAGONS (Hong Kong)
   Change

Nine Dragons Paper Holdings, established in 1995, is the largest paperboard producer in Asia and one of the largest in the world in terms of production capacity. It is a privately owned paper manufacturing company in Mainland China. The company is en... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 WEST COAST PAPER MILLS   NINE DRAGONS
EQUITY SHARE DATA
    WEST COAST PAPER MILLS
Mar-23
NINE DRAGONS
Jun-13
WEST COAST PAPER MILLS/
NINE DRAGONS
5-Yr Chart
Click to enlarge
High Rs66492-   
Low Rs28650-   
Sales per share (Unadj.) Rs745.071.1-  
Earnings per share (Unadj.) Rs164.63.9-  
Cash flow per share (Unadj.) Rs193.37.8-  
Dividends per share (Unadj.) Rs10.001.15-  
Avg Dividend yield %2.11.6 129.0%  
Book value per share (Unadj.) Rs390.356.4-  
Shares outstanding (eoy) m66.054,664.62-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.61.0 64.1%   
Avg P/E ratio x2.918.3 15.8%  
P/CF ratio (eoy) x2.59.0 27.2%  
Price / Book Value ratio x1.21.3 97.0%  
Dividend payout %6.129.9 20.3%   
Avg Mkt Cap Rs m31,355329,707 9.5%   
No. of employees `000NA17.8 0.0%   
Total wages/salary Rs m3,66713,842 26.5%   
Avg. sales/employee Rs Th018,632.0-  
Avg. wages/employee Rs Th0777.7-  
Avg. net profit/employee Rs Th01,011.8-  
INCOME DATA
Net Sales Rs m49,208331,649 14.8%  
Other income Rs m7773,018 25.7%   
Total revenues Rs m49,984334,667 14.9%   
Gross profit Rs m16,26754,621 29.8%  
Depreciation Rs m1,89518,531 10.2%   
Interest Rs m37115,837 2.3%   
Profit before tax Rs m14,77823,270 63.5%   
Minority Interest Rs m0-347 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,9084,914 79.5%   
Profit after tax Rs m10,87018,009 60.4%  
Gross profit margin %33.116.5 200.7%  
Effective tax rate %26.421.1 125.2%   
Net profit margin %22.15.4 406.8%  
BALANCE SHEET DATA
Current assets Rs m20,724207,077 10.0%   
Current liabilities Rs m7,828162,101 4.8%   
Net working cap to sales %26.213.6 193.2%  
Current ratio x2.61.3 207.2%  
Inventory Days Days13748 285.0%  
Debtors Days Days246103 239.8%  
Net fixed assets Rs m25,190515,732 4.9%   
Share capital Rs m132106,226 0.1%   
"Free" reserves Rs m25,6480-   
Net worth Rs m25,780262,923 9.8%   
Long term debt Rs m696296,463 0.2%   
Total assets Rs m45,914280,179 16.4%  
Interest coverage x40.92.5 1,654.8%   
Debt to equity ratio x01.1 2.4%  
Sales to assets ratio x1.11.2 90.5%   
Return on assets %24.512.1 202.7%  
Return on equity %42.26.8 615.6%  
Return on capital %57.26.9 825.8%  
Exports to sales %0.60-   
Imports to sales %2.00-   
Net fx Rs m-7170-   
CASH FLOW
From Operations Rs m12,377-19,654 -63.0%  
From Investments Rs m-8,940-50,395 17.7%  
From Financial Activity Rs m-3,33889,466 -3.7%  
Net Cashflow Rs m9919,417 0.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NINE DRAGONS (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.54 Rs / CNY

Compare WEST COAST PAPER MILLS With: NIPPON PAPER (Japan)  LEE & MAN (Hong Kong)  INTER. PAPER (US)  

Compare WEST COAST PAPER MILLS With: GANGA PAPERS INDIA.  ASTRON PAPER & BOARD MILL  STAR PAPER  B&B CONTAINERS  KAY PULP&PAP  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.