Adcock Ingram is a leading South African pharmaceutical manufacturer, marketer and distributor. The company occupies 10% share of the private pharmaceutical market in South Africa with a strong presence in over-the-counter (OTC) brands. Adcock is als... More
ZIM LABORATORIES ADCOCK INGRAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ZIM LABORATORIES Mar-23 |
ADCOCK INGRAM Jun-14 |
ZIM LABORATORIES/ ADCOCK INGRAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 388 | 315 | - | |
Low | Rs | 67 | 228 | - | |
Sales per share (Unadj.) | Rs | 81.8 | 93.8 | - | |
Earnings per share (Unadj.) | Rs | 5.0 | -23.6 | - | |
Cash flow per share (Unadj.) | Rs | 8.6 | -19.6 | - | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.1 | 73.6 | - | |
Shares outstanding (eoy) | m | 48.73 | 168.78 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 2.9 | 96.2% | |
Avg P/E ratio | x | 45.4 | -11.5 | -395.5% | |
P/CF ratio (eoy) | x | 26.5 | -13.9 | -191.1% | |
Price / Book Value ratio | x | 5.5 | 3.7 | 150.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 11,096 | 45,814 | 24.2% | |
No. of employees | `000 | NA | 4.3 | 0.0% | |
Total wages/salary | Rs m | 493 | 2,875 | 17.2% | |
Avg. sales/employee | Rs Th | 0 | 3,688.3 | - | |
Avg. wages/employee | Rs Th | 0 | 669.8 | - | |
Avg. net profit/employee | Rs Th | 0 | -929.4 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,985 | 15,834 | 25.2% | |
Other income | Rs m | 64 | 111 | 57.8% | |
Total revenues | Rs m | 4,049 | 15,945 | 25.4% | |
Gross profit | Rs m | 520 | -2,744 | -18.9% | |
Depreciation | Rs m | 175 | 683 | 25.6% | |
Interest | Rs m | 56 | 429 | 13.0% | |
Profit before tax | Rs m | 354 | -3,745 | -9.4% | |
Minority Interest | Rs m | 0 | -10 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 109 | 234 | 46.7% | |
Profit after tax | Rs m | 244 | -3,990 | -6.1% | |
Gross profit margin | % | 13.0 | -17.3 | -75.3% | |
Effective tax rate | % | 30.9 | -6.2 | -494.3% | |
Net profit margin | % | 6.1 | -25.2 | -24.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,909 | 11,597 | 16.5% | |
Current liabilities | Rs m | 1,108 | 6,525 | 17.0% | |
Net working cap to sales | % | 20.1 | 32.0 | 62.8% | |
Current ratio | x | 1.7 | 1.8 | 97.0% | |
Inventory Days | Days | 19 | 111 | 17.6% | |
Debtors Days | Days | 872 | 124 | 703.9% | |
Net fixed assets | Rs m | 1,569 | 6,760 | 23.2% | |
Share capital | Rs m | 487 | 74 | 662.8% | |
Net worth | Rs m | 2,003 | 12,428 | 16.1% | |
Long term debt | Rs m | 246 | 4,367 | 5.6% | |
Total assets | Rs m | 3,479 | 23,477 | 14.8% | |
Interest coverage | x | 7.3 | -7.7 | -94.9% | |
Debt to equity ratio | x | 0.1 | 0.4 | 35.0% | |
Sales to assets ratio | x | 1.1 | 0.7 | 169.9% | |
Return on assets | % | 8.6 | -15.2 | -56.9% | |
Return on equity | % | 12.2 | -32.1 | -38.0% | |
Return on capital | % | 18.2 | -19.8 | -91.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 375 | 1,352 | 27.8% | |
From Investments | Rs m | -362 | -415 | 87.2% | |
From Financial Activity | Rs m | 5 | 3,964 | 0.1% | |
Net Cashflow | Rs m | 30 | 4,900 | 0.6% |
Compare ZIM LABORATORIES With: ACTAVIS (US) MYLAN (US) TEVA PHARMA (Israel)
Compare ZIM LABORATORIES With: MEDPLUS HEALTH SERVICES GSK PHARMA CHANDRA BHAGAT PHARMA KERALA AYURV PANCHSHEEL ORG
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.