Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

20 MICRONS vs KIOCL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    20 MICRONS KIOCL 20 MICRONS/
KIOCL
 
P/E (TTM) x 10.7 647.1 1.7% View Chart
P/BV x 1.9 13.5 13.9% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 20 MICRONS   KIOCL
EQUITY SHARE DATA
    20 MICRONS
Mar-23
KIOCL
Mar-23
20 MICRONS/
KIOCL
5-Yr Chart
Click to enlarge
High Rs119247 48.1%   
Low Rs60165 36.3%   
Sales per share (Unadj.) Rs198.825.4 782.9%  
Earnings per share (Unadj.) Rs11.9-1.6 -739.9%  
Cash flow per share (Unadj.) Rs15.8-1.2 -1,326.2%  
Dividends per share (Unadj.) Rs0.750-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs83.232.9 252.6%  
Shares outstanding (eoy) m35.29607.75 5.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.48.1 5.5%   
Avg P/E ratio x7.5-128.4 -5.9%  
P/CF ratio (eoy) x5.7-173.1 -3.3%  
Price / Book Value ratio x1.16.3 17.2%  
Dividend payout %6.30-   
Avg Mkt Cap Rs m3,156125,364 2.5%   
No. of employees `000NANA-   
Total wages/salary Rs m5481,661 33.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,01715,434 45.5%  
Other income Rs m29804 3.6%   
Total revenues Rs m7,04616,238 43.4%   
Gross profit Rs m858-1,641 -52.3%  
Depreciation Rs m138253 54.7%   
Interest Rs m178138 129.0%   
Profit before tax Rs m572-1,228 -46.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m152-251 -60.7%   
Profit after tax Rs m420-977 -43.0%  
Gross profit margin %12.2-10.6 -115.0%  
Effective tax rate %26.620.4 130.3%   
Net profit margin %6.0-6.3 -94.5%  
BALANCE SHEET DATA
Current assets Rs m2,86721,808 13.1%   
Current liabilities Rs m1,92110,100 19.0%   
Net working cap to sales %13.575.9 17.8%  
Current ratio x1.52.2 69.1%  
Inventory Days Days1410 138.1%  
Debtors Days Days507838 60.5%  
Net fixed assets Rs m2,48210,268 24.2%   
Share capital Rs m1766,078 2.9%   
"Free" reserves Rs m2,76013,943 19.8%   
Net worth Rs m2,93620,020 14.7%   
Long term debt Rs m186308 60.2%   
Total assets Rs m5,34932,076 16.7%  
Interest coverage x4.2-7.9 -53.3%   
Debt to equity ratio x0.10 410.7%  
Sales to assets ratio x1.30.5 272.6%   
Return on assets %11.2-2.6 -426.9%  
Return on equity %14.3-4.9 -293.0%  
Return on capital %24.0-5.4 -447.9%  
Exports to sales %11.788.2 13.2%   
Imports to sales %11.04.3 259.3%   
Exports (fob) Rs m81813,614 6.0%   
Imports (cif) Rs m774656 117.9%   
Fx inflow Rs m81813,614 6.0%   
Fx outflow Rs m774656 117.9%   
Net fx Rs m4412,958 0.3%   
CASH FLOW
From Operations Rs m632-3,094 -20.4%  
From Investments Rs m-1771,292 -13.7%  
From Financial Activity Rs m-3803,370 -11.3%  
Net Cashflow Rs m761,569 4.8%  

Share Holding

Indian Promoters % 45.0 99.0 45.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.7 0.1 730.0%  
FIIs % 0.7 0.0 7,300.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.1 1.0 5,675.3%  
Shareholders   22,492 29,345 76.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare 20 MICRONS With:   COAL INDIA    GMDC    MOIL    SANDUR MAN    RAGHAV PRODUCTIVITY ENHANCERS    


More on 20 MICRONS vs KIOCL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

20 MICRONS vs KIOCL Share Price Performance

Period 20 MICRONS KIOCL
1-Day -2.37% -0.04%
1-Month 9.84% 12.72%
1-Year 87.72% 131.97%
3-Year CAGR 62.86% 44.86%
5-Year CAGR 32.57% 27.68%

* Compound Annual Growth Rate

Here are more details on the 20 MICRONS share price and the KIOCL share price.

Moving on to shareholding structures...

The promoters of 20 MICRONS hold a 45.0% stake in the company. In case of KIOCL the stake stands at 99.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of 20 MICRONS and the shareholding pattern of KIOCL.

Finally, a word on dividends...

In the most recent financial year, 20 MICRONS paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 6.3%.

KIOCL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of 20 MICRONS, and the dividend history of KIOCL.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.